XML 27 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows Statement (USD $)
12 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Operating activities:    
Net loss $ (755,610)us-gaap_NetIncomeLoss $ (2,264,770)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to cash flows from operating activities:    
Depreciation expense 3,299us-gaap_Depreciation 1,958us-gaap_Depreciation
Share based compensation    149,692us-gaap_ShareBasedCompensation
Issuance of common stock for services    98,383us-gaap_StockIssuedDuringPeriodValueIssuedForServices
Issuance of warrants with convertible notes    508,413SGMD_IssuanceOfWarrantsWithConvertibleNotes
Allowance for doubtful accounts (90,662)us-gaap_ProvisionForDoubtfulAccounts (181,961)us-gaap_ProvisionForDoubtfulAccounts
Provision for inventory obsolescence 39,306us-gaap_InventoryWriteDown 69,451us-gaap_InventoryWriteDown
Fair value change in derivative liability (90,662)SGMD_ChangesInFairValueOfDerivativeLiabilities (181,961)SGMD_ChangesInFairValueOfDerivativeLiabilities
Changes in operating assets and liabilities:    
Accounts receivable 30,762us-gaap_IncreaseDecreaseInAccountsReceivable (51,549)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventory 89,936us-gaap_IncreaseDecreaseInInventories (139,907)us-gaap_IncreaseDecreaseInInventories
Other assets 14,262us-gaap_IncreaseDecreaseInOtherOperatingAssets 24,256us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable and accrued liabilities 657,657us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 169,118us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Accrued interest 119,112us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet 87,275us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet
Accrued compensation and personnel related payables (154,089)us-gaap_IncreaseDecreaseInDeferredCompensation 483,822us-gaap_IncreaseDecreaseInDeferredCompensation
Net cash flows used in operating activities (85,363)us-gaap_NetCashProvidedByUsedInOperatingActivities (1,017,719)us-gaap_NetCashProvidedByUsedInOperatingActivities
Financing activities:    
Payment of bank note (124,018)us-gaap_ProceedsFromNotesPayable  
Borrowings from production line of credit 50,000us-gaap_ProceedsFromLongTermLinesOfCredit 284,000us-gaap_ProceedsFromLongTermLinesOfCredit
Prepayment of production line   (10,000)us-gaap_ProceedsFromLinesOfCredit
Proceeds from issuance of convertible notes payable    525,000us-gaap_ProceedsFromConvertibleDebt
Proceeds from issuance of convertible notes payable to related parties    186,000SGMD_ProceedsFromIssuanceOfNotesPayableToShareholders
Net cash from financing activities (74,018)us-gaap_NetCashProvidedByUsedInFinancingActivities 985,000us-gaap_NetCashProvidedByUsedInFinancingActivities
Net change in cash (159,381)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (32,719)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash, beginning of period 159,381us-gaap_CashAndCashEquivalentsAtCarryingValue 192,100us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash, end of period    159,381us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the period for:    
Interest 558us-gaap_InterestPaidNet 87,668us-gaap_InterestPaidNet
Income taxes