XML 54 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows Statement (Unaudited) (USD $)
9 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Operating activities:    
Net loss $ (650,024)us-gaap_NetIncomeLoss $ (1,563,075)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to cash flows from operating activities:    
Depreciation expense 2,809us-gaap_Depreciation 1,469us-gaap_Depreciation
Share based compensation   142,191us-gaap_ShareBasedCompensation
Issuance of common stock for services   98,545us-gaap_StockIssuedDuringPeriodValueIssuedForServices
Issuance of warrants with convertible notes   96,543SGMD_IssuanceOfWarrantsWithConvertibleNotes
Allowance for doubtful accounts 41,186us-gaap_ProvisionForDoubtfulAccounts  
Provision for inventory obsolescence 39,306us-gaap_InventoryWriteDown  
Fair value change in derivative liability (68,452)SGMD_ChangesInFairValueOfDerivativeLiabilities  
Changes in operating assets and liabilities:    
Accounts receivable (13,452)us-gaap_IncreaseDecreaseInAccountsReceivable (10,120)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventory 48,860us-gaap_IncreaseDecreaseInInventories (173,634)us-gaap_IncreaseDecreaseInInventories
Other assets 14,035us-gaap_IncreaseDecreaseInOtherOperatingAssets 25,995us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable and accrued liabilities 563,498us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 140,778us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Accrued interest 89,906us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet 55,892us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet
Accrued compensation and personnel related payables (153,037)us-gaap_IncreaseDecreaseInDeferredCompensation 299,617us-gaap_IncreaseDecreaseInDeferredCompensation
Net cash flows used in operating activities (85,362)us-gaap_NetCashProvidedByUsedInOperatingActivities (885,799)us-gaap_NetCashProvidedByUsedInOperatingActivities
Financing activities:    
Borrowings from production line of credit   284,000us-gaap_ProceedsFromLongTermLinesOfCredit
Payment of bank note (124,018)us-gaap_ProceedsFromNotesPayable  
Proceeds from issuance of convertible notes payable   363,413us-gaap_ProceedsFromConvertibleDebt
Proceeds from issuance of convertible notes payable to related parties   118,621SGMD_ProceedsFromIssuanceOfNotesPayableToShareholders
Proceeds from increase of production line of credit 50,000us-gaap_ProceedsFromLinesOfCredit  
Issuance of notes payable to shareholders   86,000us-gaap_ProceedsFromIssuanceOrSaleOfEquity
Net cash from financing activities (74,019)us-gaap_NetCashProvidedByUsedInFinancingActivities 852,034us-gaap_NetCashProvidedByUsedInFinancingActivities
Net change in cash (159,381)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (33,765)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash, beginning of period 159,381us-gaap_CashAndCashEquivalentsAtCarryingValue 192,100us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash, end of period 0us-gaap_CashAndCashEquivalentsAtCarryingValue 158,335us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the period for:    
Interest 121us-gaap_InterestPaidNet 25,003us-gaap_InterestPaidNet
Income taxes $ 0us-gaap_IncomeTaxesPaidNet $ 0us-gaap_IncomeTaxesPaidNet