XML 54 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows Statement (Unaudited) (USD $)
6 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Operating activities:    
Net loss $ (453,631)us-gaap_NetIncomeLoss $ (1,170,780)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to cash flows from operating activities:    
Depreciation expense 2,320us-gaap_Depreciation 980us-gaap_Depreciation
Share based compensation 0us-gaap_ShareBasedCompensation 105,030us-gaap_ShareBasedCompensation
Issuance of common stock for services 0us-gaap_StockIssuedDuringPeriodValueIssuedForServices 98,545us-gaap_StockIssuedDuringPeriodValueIssuedForServices
Issuance of warrants with convertible notes 0SGMD_IssuanceOfWarrantsWithConvertibleNotes 91,706SGMD_IssuanceOfWarrantsWithConvertibleNotes
Allowance for doubtful accounts 41,187us-gaap_ProvisionForDoubtfulAccounts  
Provision for inventory obsolescence 39,306us-gaap_InventoryWriteDown  
Fair value change in derivative liability 154,452SGMD_ChangesInFairValueOfDerivativeLiabilities   
Changes in operating assets and liabilities:    
Accounts receivable (10,427)us-gaap_IncreaseDecreaseInAccountsReceivable 173us-gaap_IncreaseDecreaseInAccountsReceivable
Inventory 46,834us-gaap_IncreaseDecreaseInInventories (93,621)us-gaap_IncreaseDecreaseInInventories
Other assets 14,035us-gaap_IncreaseDecreaseInOtherOperatingAssets (1,907)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable and accrued liabilities 482,396us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 21,889us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Accrued interest 60,701us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet 25,901us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet
Accrued compensation and personnel related payables (154,089)us-gaap_IncreaseDecreaseInDeferredCompensation 210,637us-gaap_IncreaseDecreaseInDeferredCompensation
Net cash flows used in operating activities (85,820)us-gaap_NetCashProvidedByUsedInOperatingActivities (711,447)us-gaap_NetCashProvidedByUsedInOperatingActivities
Financing activities:    
Borrowings from production line of credit   274,300us-gaap_ProceedsFromLongTermLinesOfCredit
Payment of bank note (124,018)us-gaap_ProceedsFromNotesPayable  
Proceeds from issuance of convertible notes payable   316,402us-gaap_ProceedsFromConvertibleDebt
Proceeds from issuance of convertible notes payable to related parties   113,809SGMD_ProceedsFromIssuanceOfNotesPayableToShareholders
Proceeds from increase of production line of credit 50,000us-gaap_ProceedsFromLinesOfCredit  
Issuance of notes payable to shareholders   36,000us-gaap_ProceedsFromIssuanceOrSaleOfEquity
Net cash from financing activities (74,018)us-gaap_NetCashProvidedByUsedInFinancingActivities 740,511us-gaap_NetCashProvidedByUsedInFinancingActivities
Net change in cash (159,838)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 29,064us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash, beginning of period 159,381us-gaap_CashAndCashEquivalentsAtCarryingValue 192,100us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash, end of period (457)us-gaap_CashAndCashEquivalentsAtCarryingValue 221,164us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the period for:    
Interest 121us-gaap_InterestPaidNet 0us-gaap_InterestPaidNet
Income taxes $ 0us-gaap_IncomeTaxesPaidNet $ 0us-gaap_IncomeTaxesPaidNet