XML 53 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows Statement (Unaudited) (USD $)
3 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Operating activities:    
Net loss $ (468,884)us-gaap_NetIncomeLoss $ (628,318)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to cash flows from operating activities:    
Depreciation expense 490us-gaap_Depreciation 490us-gaap_Depreciation
Share based compensation    55,308us-gaap_ShareBasedCompensation
Issuance of common stock for services    93,745us-gaap_StockIssuedDuringPeriodValueIssuedForServices
Issuance of warrants with convertible notes    38,758SGMD_IssuanceOfWarrantsWithConvertibleNotes
Allowance for doubtful accounts 41,187us-gaap_ProvisionForDoubtfulAccounts   
Provision for inventory obsolescence 39,306us-gaap_InventoryWriteDown  
Fair value change in derivative liability 93,452SGMD_ChangesInFairValueOfDerivativeLiabilities   
Changes in operating assets and liabilities:    
Accounts receivable (10,027)us-gaap_IncreaseDecreaseInAccountsReceivable 16,555us-gaap_IncreaseDecreaseInAccountsReceivable
Inventory 34,077us-gaap_IncreaseDecreaseInInventories 4,160us-gaap_IncreaseDecreaseInInventories
Other assets 14,035us-gaap_IncreaseDecreaseInOtherOperatingAssets (6,951)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable and accrued liabilities 470,890us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 58,811us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Accrued interest 31,496us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet   
Accrued compensation and personnel related payables (144,192)us-gaap_IncreaseDecreaseInDeferredCompensation 121,858us-gaap_IncreaseDecreaseInDeferredCompensation
Net cash used in operating activities (85,075)us-gaap_NetCashProvidedByUsedInOperatingActivities (245,584)us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities:    
Additions to equipment      
Net cash used in investing activities      
Financing activities:    
Payment of bank note (124,018)us-gaap_ProceedsFromNotesPayable  
Proceeds from issuance of convertible notes payable    183,586us-gaap_ProceedsFromConvertibleDebt
Proceeds from issuance of convertible notes payable to related parties    22,211SGMD_ProceedsFromIssuanceOfNotesPayableToShareholders
Proceeds from increase of production line of credit 50,000us-gaap_ProceedsFromLinesOfCredit   
Issuance of notes payable to shareholders    36,384us-gaap_ProceedsFromIssuanceOrSaleOfEquity
Net cash from financing activities (74,018)us-gaap_NetCashProvidedByUsedInFinancingActivities 242,181us-gaap_NetCashProvidedByUsedInFinancingActivities
Net decrease in cash (159,093)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (3,403)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash, beginning of period 159,381us-gaap_CashAndCashEquivalentsAtCarryingValue 192,100us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash, end of period 288us-gaap_CashAndCashEquivalentsAtCarryingValue 188,697us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the period for:    
Interest 32,556us-gaap_InterestPaidNet 7,870us-gaap_InterestPaidNet
Taxes