XML 43 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Changes in Stockholders' Deficiency (USD $)
12 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Beginning Balance $ (60,768) $ 1,767,897
Issuances of common stock and warrants for cash   659,438
Issuance of common stock for services 98,383 86,900
Vesting of common stock previously issued for services 149,692 1,547,000
Share based compensation 49,692 204,404
Share repurchase from related party    (5,000)
Net Loss (2,264,770) (4,321,407)
Ending Balance (2,077,463) (60,768)
Common Stock
   
Beginning Balance 10,289 10,256
Beginning Balance (in shares) 10,288,526 10,256,000
Issuances of common stock and warrants for cash   486
Issuances of common stock and warrants for cash (in shares)   486,000
Issuance of common stock for services 250 47
Issuance of common stock for services (in shares) 250,000 46,526
Share repurchase from related party   (500)
Share repurchase from related party (in shares)   (500,000)
Net Loss     
Ending Balance 10,539 10,289
Ending Balance (in shares) 10,538,526 10,288,526
Additional Paid-In Capital
   
Beginning Balance 8,069,581 5,944,872
Issuances of common stock and warrants for cash   658,952
Issuance of common stock for services 98,133 86,853
Vesting of common stock previously issued for services 149,692 1,179,000
Share based compensation   204,404
Share repurchase from related party   (4,500)
Net Loss     
Ending Balance 8,317,406 8,069,581
Prepaid Stock Compensation Member
   
Beginning Balance   (368,000)
Vesting of common stock previously issued for services   368,000
Ending Balance      
Accumulated Deficit
   
Beginning Balance (8,140,638) (3,819,231)
Net Loss (2,264,770) (4,321,407)
Ending Balance $ (10,405,408) $ (8,140,638)