XML 14 R6.htm IDEA: XBRL DOCUMENT v3.22.4
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Cash flows from operating activities:    
Net loss $ (1,147,796) $ (4,452,203)
Non-controlling interest (14,701) (361,519)
Adjustments to reconcile net loss to cash flows from operating activities:    
Excess derivative expense 14,285 1,118,990
Loss on disposal of assets 17,986
Gain on debt extinguishment (112,051)
Amortization of debt discount 676,675 156,651
Stock based compensation 7,500 124,000
Change in fair value of derivative liability (1,264,186) 65,073
Change in exercise of warrant 558,696 (14,637)
Depreciation 84,880 68,702
Amortization of intangible assets 967 888
Equity method investment loss 60,747
Unrealized loss on securities 857,979
Imputed interest of lease liabilities (7,917) (3,188)
Interest expense – financing cost 245,680
Changes in assets and liabilities:    
Accounts receivable (80,711) 117,381
Inventory 11,705 (202,338)
Prepayment, deposits and other receivables (203,652) (7,274)
Other payables (52,920) (131,502)
Accounts payable and accrued liabilities 379,931 9,354
Customer deposits (37,640) 150,915
Interest Payable 292,034 43,121
Net cash used in operating activities (631,237) (2,398,860)
Net cash used in discontinued operations 308 (336)
Net cash used in operating activities (630,929) (2,399,196)
Cash flows from investing activities:    
Purchase of fixed assets 5,997 (1,213,278)
Net cash used in discontinued operations 11,777
Net cash used in investing activities 17,774 (1,213,278)
Cash flows from financing activities:    
Proceeds from shares issuance 19,360 430,680
Proceeds (Repayment) from(to) notes payable 359,016 (108,860)
Proceeds (Repayment) from(to) note payable - related parties (15,427)
Proceeds from advanced shares issuance 8,270 500,000
Subscription receivable 10,042
Proceeds (Repayment) from(to) loans payable 118,380 949,546
Proceeds (Repayment) from(to) loans payable - related parties (26,497) 524,226
Proceeds from convertible notes 148,205
Repayment of convertible notes (144,200)
Net cash used in discontinued operations (1,260)
Net cash provided by financing activities 492,575 2,278,905
Net increase (decrease) in cash (120,580) (1,333,569)
Cash paid during the period for:    
Cash, beginning of period 161,014 1,396,944
Cash, end of period 40,434 63,375
Cash paid interest
Supplemental disclosure of non-cash financing activities —    
Shares issued for conversion of convertible debt 535,269
Reduction in derivative liability due to conversion 769,071
Debt discount related to convertible debt 232,234
Note issued for service $ 100,000