XML 56 R48.htm IDEA: XBRL DOCUMENT v3.22.4
Stock Warrants (Tables) - Warrant [Member]
6 Months Ended
Dec. 31, 2022
Schedule of Assumptions Inputs for Warrants

The Binomial model with the following assumption inputs:

 

Warrants liability:   June 30, 2022  
Annual dividend yield     
Expected life (years)   1.0-3.0  
Risk-free interest rate   0.28-2.99 %
Expected volatility   149-174 %

 

Warrants liability:   December 31, 2022  
Annual dividend yield      
Expected life (years)     1.0-5.0  
Risk-free interest rate     4.05-4.73 %
Expected volatility     186-327 %
Schedule of Warrants Outstanding

   

Number of

Shares

   

Weighted

Average

Exercise Price

   

Weighted

Average

Remaining

contractual life

 
Outstanding at June 30, 2021     10,578,880     $ 0.026          4  
Expired     -                  
Granted     -                  
Outstanding at June 30, 2022     10,578,880     $ 0.027       3  
Expired     -                  
Granted     1,868,933,333     $ 0.0003       5  
Outstanding at December 31, 2022     1,879,512,213     $ 0.015       4