XML 55 R47.htm IDEA: XBRL DOCUMENT v3.22.4
Derivative Liabilities (Tables)
6 Months Ended
Dec. 31, 2022
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]  
Schedule of Fair Value of Derivative

Fair value of the derivative is summarized as below:

 

Beginning Balance, June 30, 2022  $5,521,284 
Additions   175,091 
Mark to Market   (1,274,027)
Reclassification to APIC Due to Conversions   - 
Ending Balance, December 31, 2022  $4,422,348 
Derivative Liabilities [Member]  
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]  
Schedule of Binomial Model Assumptions Inputs

 

    June 30, 2022 
Annual Dividend Yield    
Expected Life (Years)   0.50-3.00  
Risk-Free Interest Rate   0.01-2.92%
Expected Volatility   133-262%

 

    December 31, 2022 
Annual Dividend Yield    
Expected Life (Years)   0.50-3.00  
Risk-Free Interest Rate   4.14-4.76%
Expected Volatility   205-437%