XML 54 R46.htm IDEA: XBRL DOCUMENT v3.22.4
Stock Warrants (Tables) - Warrant [Member]
3 Months Ended
Sep. 30, 2022
Schedule of Assumptions Inputs for Warrants

The Binomial model with the following assumption inputs:

 

Warrants liability:  June 30, 2022 
Annual dividend yield    
Expected life (years)   1.0-3.0  
Risk-free interest rate   0.28-2.99%
Expected volatility   149-174%

 

Warrants liability:  September 30, 2022 
Annual dividend yield    
Expected life (years)   1.0-3.0  
Risk-free interest rate   4.05-4.22%
Expected volatility   186-206%
Schedule of Warrants Outstanding

 

   Number of Shares  

Weighted Average

Exercise Price

  

Weighted Average

Remaining

contractual life

 
Outstanding at June 30, 2021   10,578,880   $0.026    4 
Expired   -                 
Granted   -           
Outstanding at June 30, 2022   10,578,880   $0.027    3 
Expired   -           
Granted   -           
Outstanding at September 30, 2022   10,578,880   $0.027    3