XML 53 R45.htm IDEA: XBRL DOCUMENT v3.22.4
Derivative Liabilities (Tables)
3 Months Ended
Sep. 30, 2022
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]  
Schedule of Fair Value of Derivative

Fair value of the derivative is summarized as below:

 

Beginning Balance, June 30, 2022  $5,521,284 
Additions   117,949 
Mark to Market   (3,697,931)
Reclassification to APIC Due to Conversions   - 
Ending Balance, September 30, 2022  $1,941,302 
Derivative Liabilities [Member]  
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]  
Schedule of Binomial Model Assumptions Inputs

 

   June 30, 2022 
Annual Dividend Yield    
Expected Life (Years)   0.50-3.00  
Risk-Free Interest Rate   0.01-2.92%
Expected Volatility   133-262%

 

   September 30, 2022 
Annual Dividend Yield    
Expected Life (Years)   0.50-3.00  
Risk-Free Interest Rate   2.79-4.22%
Expected Volatility   183-248%