XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Cash flows from operating activities:    
Net loss $ (11,072,926) $ (5,926,134)
Non-controlling interest (602,251) (188,392)
Adjustments to reconcile net loss to cash flows from operating activities:    
Excess derivative expense 1,272,109 410,889
Loss on settlement 106,051
Loss on deposits 119,000
Loss on assets disposal 4,795 3,742
Gain on debt forgiveness (96,595)
Gain on loss of control of VIE (313,928)
Return on EB5 Investment 500,000
Amortization of debt discount 410,397 2,617,274
Stock based compensation 1,068,690 518,394
Change in fair value of derivative liability 2,809,857 (1,087,485)
Change in exercise of warrant (17,942) (58,868)
Depreciation 187,130 105,982
Amortization of intangible assets 1,473 2,206
Impairment loss 43,800
Unrealized gain on securities 870,132 (1,451,922)
Bad debt 689,110 522,352
Loss on inventory 29,801
Changes in assets and liabilities:    
Accounts receivable (87,334) (402,401)
Inventory (9,657) 93,020
Prepayment, deposits and other receivables (74,054) (1,015,106)
Other assets 54,163
Other payables (292,157) 192,760
Accounts payable and accrued liabilities 605,699 1,122,211
Customer deposits 207,698 297,645
Unearned revenue (53,248)
Right of use assets 243,406 232,374
Lease liability (239,521) (232,622)
Shares to be issued - liabilities (26,000)
Interest Payable 314,489 160,826
Net cash used in operating activities (3,681,056) (3,750,012)
Cash flows from investing activities:    
Purchase of fixed assets (1,109,481) (69,265)
Investment to Indigo Dye (564,819)
Investment proceeds from Lemon Glow (274,274)
Investment proceeds from NUG (28,673)
Net cash used in investing activities (1,109,481) (937,031)
Cash flows from financing activities:    
Proceeds from shares issuance 495,918 4,171,000
Contributions of capital to noncontrolling minority 88,736
Distributions of capital to noncontrolling minority (24,000)
Loan receivable 1,365
Loan receivable - related parties 38,044
Proceeds (Repayment) from(to) notes payable, net (181,928) (345,287)
Proceeds (Repayment) from(to) note payable - related parties, net (15,427)
Proceeds from advanced shares issuance 500,000
Subscription receivable (10,042)  
Proceeds (Repayment) from(to) loans payable, net 1,060,021 182,087
Proceeds (Repayment) from(to) loans payable - related parties, net 823,204 122,401
Proceeds from convertible notes 1,007,810 2,174,200
Repayment of convertible notes (438,752)
Reduction of cash due to Indigo deconsolidation (326,812)
Net cash provided by financing activities 3,679,557 5,642,982
Net increase in cash (1,110,980) 955,940
Cash paid during the period for:    
Cash, beginning of period 1,396,944 441,004
Cash, end of period 285,964 1,396,944
Net changes in financial statement amount due to purchase:    
Intangible assets acquired   10,637,000
Supplemental disclosure of non-cash financing activities —    
Shares issued for conversion of convertible debt 1,009,236 2,560,371
Reduction in derivative liability due to conversion 1,613,889 4,956,143
Debt discount related to convertible debt 1,383,584 2,127,481
Shares issued for commitment 500,000
Lemon Glow Company Inc [Member]    
Net changes in financial statement amount due to purchase:    
Goodwill acquired 757,648
Intangible assets acquired 10,637,000
Property, plant and equipment acquired 2,348,167
Liabilities recognized (6,018,943)
Equity issued (7,449,600)
Net realized gains on the transactions
Net cash paid for acquisition 274,272
Nug Ave Inc [Member]    
Net changes in financial statement amount due to purchase:    
Property, plant and equipment acquired 32,860
Other assets acquired 5,800
Liabilities recognized (9,987)
Net realized gains on the transactions
Net cash paid for acquisition $ 28,673