XML 56 R46.htm IDEA: XBRL DOCUMENT v3.22.4
Derivative Liabilities (Tables)
12 Months Ended
Jun. 30, 2022
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]  
Schedule of Fair Value of Derivative

Fair value of the derivative is summarized as below:

 

Beginning Balance, June 30, 2021  $2,217,361 
Additions   2,107,956 
Mark to Market   2,809,856 
Reclassification to APIC Due to Conversions   (1,613,889)
Ending Balance, June 30, 2022  $5,521,284 
Derivative Liabilities [Member]  
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]  
Schedule of Binomial Model Assumptions Inputs

   June 30, 2021  
Annual Dividend Yield    
Expected Life (Years)   0.50-3.00 
Risk-Free Interest Rate   0.01-0.46%
Expected Volatility   89-236%

 

   June 30, 2022  
Annual Dividend Yield    
Expected Life (Years)   0.50-3.00   
Risk-Free Interest Rate   0.01-2.92%
Expected Volatility   133-262%