XML 14 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Cash flows from operating activities:    
Net loss $ (9,381,120) $ (5,912,591)
Net loss attributable to the non-controlling interest (509,067) (48,756)
Adjustments to reconcile net loss to cash flows from operating activities:    
Excess derivative expense 1,318,217 974,052
Loss on settlement 80,000
Loss on asset disposal 4,795
Gain on loss of control of VIE (313,928)
Return on EB5 investment 500,000
Amortization of debt discount 282,463 2,605,144
Stock-based compensation 587,750 72,500
Change in fair value of derivative liability 2,853,569 (506,559)
Change in exercise of warrant (16,753) (55,694)
Depreciation 157,359 70,650
Amortization of intangible assets 494,953 1,022
Bad debt 242 133,235
Equity method investment loss 69,077
Unrealized loss on securities 870,132
Changes in assets and liabilities:    
Accounts receivable (217,170) (73,758)
Intangible assets (5,800)
Inventory (90,425) (157,858)
Prepayment, deposits and other receivables (70,698) (959,214)
Other assets 54,163
Other payables (216,100) 266,876
Accounts payable and accrued liabilities 530,544 807,064
Customer deposits 162,593 199,224
Unearned revenue (43,869)
Right of use assets 180,397 175,215
Lease liability (172,554) (173,871)
Investment to Indigo Dye (564,818)
Interest payable 106,961 132,220
Net cash used in operating activities (3,054,834) (2,647,840)
Cash flows from investing activities:    
Purchase of fixed assets (1,198,481) (55,810)
Net cash used in investing activities (1,198,481) (55,810)
Cash flows from financing activities:    
Proceeds from shares issuance 430,680 1,012,000
Loan receivable 1,365
Loan receivable - related parties (170,887)
Repayment to notes payable, net (124,887)
Proceeds repayment to note payable - related parties, net (15,427)
Proceeds from advanced shares issuance 500,000
Proceeds from loans payable, net 1,004,556 268,156
Proceeds from loans payable - related parties, net 626,876 202,207
Proceeds from convertible notes 582,810 1,874,200
Repayment of convertible notes (327,700)
Reduction of cash due to Indigo deconsolidation (326,811)
Net cash provided by financing activities 3,004,608 2,532,530
Net decrease in cash (1,248,708) (171,120)
Cash paid during the period for:    
Cash, beginning of period 1,396,944 441,004
Cash, end of period 148,236 269,885
Cash paid interest
Supplemental disclosure of non-cash financing activities —    
Shares issued for conversion of convertible debt 811,016 1,998,095
Reduction in derivative liability due to conversion 1,214,072 5,362,654
Debt discount related to convertible debt 667,698 2,080,016
Shares issued for commitment $ 300,000