Derivative liabilities (Tables)

9 Months Ended

Mar. 31, 2022

Derivative Liabilities

Schedule of Binomial Model Assumptions Inputs

	June 30, 2021
Annual Dividend Yield	—
Expected Life (Years)	0.50-3.00
Risk-Free Interest Rate	0.01-0.46	%
Expected Volatility	89-236	%

	March 31, 2022
Annual Dividend Yield	—
Expected Life (Years)	0.50-3.00
Risk-Free Interest Rate	0.74-2.45	%
Expected Volatility	103-164	%

Schedule of Fair Value of Derivative

Fair value of the derivative is summarized as below:

Beginning Balance, June 30, 2021	$	2,217,361
Additions	$	1,568,862
Mark to Market	$	2,853,589
Cancellation of Derivative Liabilities Due to Cash Repayment	$	—
Reclassification to APIC Due to Conversions	$	(1,214,071	)
Ending Balance, March 31, 2022		5,425,741