XML 18 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Cash Flows - USD ($)
6 Months Ended 12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Jun. 30, 2021
Jun. 30, 2020
Cash flows from operating activities:        
Net loss $ (4,452,203) $ (375,188) $ (5,926,134) $ (21,339,155)
Non-controlling interest (361,519) (188,392) (195,416)
Adjustments to reconcile net loss to cash flows from operating activities:        
Excess derivative expense 1,118,990 316,261 414,465 449,301
Loss on settlement 80,000 106,051 393,135
Loss on deposits     119,000
Gain on debt forgiveness     (96,595) 590,226
Gain on loss of control of VIE (313,928) (313,928)
Return on EB5 Investment 500,000 500,000
Amortization of debt discount 156,651 1,845,925 2,617,274 3,823,500
Stock based compensation 124,000 66,000 518,394 9,225,076
Change in fair value of derivative liability 65,073 (3,992,108) (1,087,485) 2,109,930
Change in exercise of warrant (14,637) (70,389) (58,868) 119,525
Depreciation 98,238 44,684 105,982 110,032
Amortization of intangible assets 2,017 2,206 1,400
Impairment loss     43,800 2,066,958
Equity method investment loss 60,747    
Unrealized (gain) loss on securities 857,979 (1,451,922)
Changes in assets and liabilities:        
Accounts receivable (271,911) 122,971 (301,081) 83,628
Inventory (202,338) (83,253) 93,020 (323,186)
Prepayment, deposits and other receivables (2,495) (855,878) (594,074) 403,471
Other assets     54,163 (30,193)
Other payables (131,502) 404,993 202,760
Accounts payable and accrued liabilities 362,867 466,135 1,122,211 423,199
Customer deposits 150,915 137,313 297,645 184,131
Unearned revenue 3,909 (53,248) (8,424)
Right of use assets 118,795 119,483 232,374 (650,165)
Lease liability (121,983) (118,078) (232,622) 674,188
Investment to Indigo Dye (564,818) (564,819)
Shares to be issued - liabilities     (26,000)
Interest Payable 43,121 98,780 160,826 (96,046)
Net cash used in operating activities (2,399,196) (2,167,187) (4,314,832) (1,984,876)
Cash flows from investing activities:        
Purchase of fixed assets (1,213,278) (69,265) (132,494)
Investment proceeds from Lemon Glow     (274,274)
Investment proceeds from NUG     (28,673)
Net cash used in investing activities (1,213,278) (372,210) (132,494)
Cash flows from financing activities:        
Proceeds from shares issuance 430,680 4,171,000 690,280
Contributions of capital to noncontrolling minority     88,736
Distributions of capital to noncontrolling minority (24,000)  
Loan receivable (13,911) 1,365 84,168
Loan receivable - related parties 38,044 38,044 (318,535)
Proceeds (Repayment) from(to) notes payable, net (110,120) (345,287)
Proceeds (Repayment) from(to) note payable - related parties, net (15,427) (2,573)
Proceeds from advanced shares issuance 500,000 136,000
Proceeds (Repayment) from(to) loans payable, net 949,546 271,929 182,087 302,675
Proceeds (Repayment) from(to) loans payable - related parties, net 524,226 540,281 122,401 5,943
Proceeds from convertible notes 1,804,900 2,174,200 1,626,045
Repayment of convertible notes (227,700) (438,752)
Reduction of cash due to Indigo deconsolidation (326,811) (326,812)
Net cash provided by financing activities 2,278,905 2,086,732 5,642,982 2,524,003
Net decrease in cash (1,333,569) (80,454) 955,940 406,633
Cash paid during the period for:        
Cash, beginning of period 1,396,944 441,004 441,004 34,371
Cash, end of period 63,375 360,550 1,396,944 441,004
Cash paid interest    
Net changes in financial statements amounts due to purchase        
Intangible assets acquired     10,648,378  
Supplemental disclosure of non-cash financing activities —        
Shares issued for conversion of convertible debt 535,269 1,594,338 2,560,371 1,959,497
Reduction in derivative liability due to conversion 769,071 2,336,779 4,956,143 2,819,825
Debt discount related to convertible debt $ 2,010,717 2,127,481 3,315,037
Debts settled through shares issuance     229,000
Shares issued for award to Bizright     (32,291,060)
Shares cancelled for termination of Bizright Acquisition     32,283,910
Shares issued for warrant exercise     28,381
Reclassification from prepaid deposit to BZRTH investment     (883,958)
Lemon Glow Company, Inc [Member]        
Cash flows from operating activities:        
Net loss      
Non-controlling interest      
Adjustments to reconcile net loss to cash flows from operating activities:        
Amortization of debt discount      
Impairment loss      
Net changes in financial statements amounts due to purchase        
Goodwill acquired     757,648
Intangible assets acquired     10,637,000
Property, plant and equipment acquired     2,348,167
Liabilities recognized     (6,018,943)
Equity issued     (7,449,600)
Net realized gains on the transactions    
Net cash paid for acquisition     274,272
Nug Ave Inc [Member]        
Net changes in financial statements amounts due to purchase        
Property, plant and equipment acquired     32,860
Other assets acquired     5,800
Liabilities recognized     (9,987)
Net realized gains on the transactions    
Net cash paid for acquisition     $ 28,673