XML 67 R50.htm IDEA: XBRL DOCUMENT v3.22.0.1
Derivative Liabilities (Tables)
6 Months Ended 12 Months Ended
Dec. 31, 2021
Jun. 30, 2021
Derivative Liabilities    
Schedule of Binomial Model Assumptions Inputs

 

    June 30, 2021 
Annual Dividend Yield    
Expected Life (Years)   0.50-3.00 
Risk-Free Interest Rate   0.01-0.46%
Expected Volatility   89-236%

 

    

December 31, 2021

 
Annual Dividend Yield    
Expected Life (Years)   0.50-3.00 
Risk-Free Interest Rate   0.05-0.53%
Expected Volatility   127-234%

 

   June 30, 2020  
Annual Dividend Yield    
Expected Life (Years)   0.50-1.00   
Risk-Free Interest Rate   0.16-2.10 %
Expected Volatility   113-175%

 

   June 30, 2021 
Annual Dividend Yield    
Expected Life (Years)   0.50-3.00 
Risk-Free Interest Rate   0.01-0.46 %
Expected Volatility   89-236 %
Schedule of Fair Value of Derivative

Fair value of the derivative is summarized as below:

 

      
Beginning Balance, June 30, 2021  $2,217,361 
Additions  $708,948 
Mark to Market  $65,073 
Cancellation of Derivative Liabilities Due to Cash Repayment  $ 
Reclassification to APIC Due to Conversions  $(769,071)
Ending Balance, December 31, 2021   2,222,310 

Fair value of the derivative is summarized as below:

 

Beginning Balance, June 30, 2020  $5,597,095 
Additions  $2,663,892 
Mark to Market  $

(230,573

)
Cancellation of Derivative Liabilities Due to Cash Repayment  $(856,910)
Reclassification to APIC Due to Conversions  $(4,956,143)
Ending Balance, June 30, 2021   2,217,361