Derivative liabilities (Tables)

6 Months Ended

Dec. 31, 2021

Derivative Liabilities

Schedule of Binomial Model Assumptions Inputs

	June 30, 2021
Annual Dividend Yield	—
Expected Life (Years)	0.50-3.00
Risk-Free Interest Rate	0.01-0.46	%
Expected Volatility	89-236	%

	December 31, 2021
Annual Dividend Yield	—
Expected Life (Years)	0.50-3.00
Risk-Free Interest Rate	0.05-0.53	%
Expected Volatility	127-234	%

Schedule of Fair Value of Derivative

Fair value of the derivative is summarized as below:

Beginning Balance, June 30, 2021	$	2,217,361
Additions	$	708,948
Mark to Market	$	65,073
Cancellation of Derivative Liabilities Due to Cash Repayment	$	—
Reclassification to APIC Due to Conversions	$	(769,071	)
Ending Balance, December 31, 2021		2,222,310