Derivative liabilities (Tables)

3 Months Ended

Sep. 30, 2021

Derivative Liabilities

Schedule of Binomial Model Assumptions Inputs

	June 30, 2021
Annual Dividend Yield	—
Expected Life (Years)	0.50-3.00
Risk-Free Interest Rate	0.01-0.46	%
Expected Volatility	89-236	%

	September 30, 2021
Annual Dividend Yield	—
Expected Life (Years)	0.50-3.00
Risk-Free Interest Rate	0.05-0.53	%
Expected Volatility	127-234	%

Schedule of Fair Value of Derivative

Fair value of the derivative is summarized as below:

Beginning Balance, June 30, 2021	$	2,217,361
Additions	$	—
Mark to Market	$	(325,234	)
Cancellation of Derivative Liabilities Due to Cash Repayment	$	—
Reclassification to APIC Due to Conversions	$	(576,214	)
Ending Balance, September 30, 2021		1,315,913