XML 18 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Cash flows from operating activities:    
Net loss $ (5,926,134) $ (21,339,155)
Non-controlling interest (188,392) (195,416)
Adjustments to reconcile net loss to cash flows from operating activities:    
Excess derivative expense 414,465 449,301
Loss on settlement 106,218 393,135
Loss on deposits 119,000
Gain on debt forgiveness (96,595) 590,226
Gain on loss of control of VIE (313,929)
Return on EB5 investment 500,000
Amortization of debt discount 2,617,274 3,823,500
Stock based compensation 518,394 9,225,076
Change in fair value of derivative liability (1,087,485) 2,109,930
Change in exercise of warrant (58,868) 119,525
Depreciation 105,982 110,032
Amortization of intangible assets 2,206 1,400
Impairment loss 43,800 2,066,958
Unrealized gain on securities (1,451,922)
Changes in assets and liabilities:    
Accounts receivable (301,081) 83,628
Inventory 93,020 (323,186)
Prepayment, deposits and other receivables (594,074) 403,471
Other assets 54,163 (30,193)
Other payables 202,760
Accounts payable and accrued liabilities 1,122,211 423,199
Customer deposits 297,645 184,131
Unearned revenue (53,248) (8,424)
Right of use assets 232,374 (650,165)
Lease liability (232,622) 674,188
Investment to Indigo Dye (564,819)
Shares to be issued - liabilities (26,000)
Interest Payable 160,826 (96,046)
Net cash used in operating activities (4,314,832) (1,984,876)
Cash flows from investing activities:    
Purchase of fixed assets (69,265) (132,494)
Investment proceeds from Lemon Glow (274,274)
Investment proceeds from NUG (28,673)
Net cash used in investing activities (372,210) (132,494)
Cash flows from financing activities:    
Proceeds from shares issuance 4,171,000 690,280
Contributions of capital to noncontrolling minority 88,736
Distributions of capital to noncontrolling minority (24,000)
Loan receivable 1,365 84,168
Loan receivable - related parties 38,044 (318,535)
Proceeds (Repayment) from(to) notes payable, net (345,287)
Proceeds (Repayment) from(to) note payable - related parties, net (2,573)
Proceeds from advanced shares issuance 136,000
Proceeds (Repayment) from(to) loans payable, net 182,087 302,675
Proceeds (Repayment) from (to) loans payable - related parties, net 122,401 5,943
Proceeds from convertible notes 2,174,200 1,626,045
Repayment of convertible notes (438,752)
Reduction of cash due to Indigo deconsolidation (326,812)
Net cash provided by financing activities 5,642,982 2,524,003
Net increase in cash 955,940 406,633
Cash paid during the period for:    
Cash, beginning of period 441,004 34,371
Cash, end of period 1,396,944 441,004
Supplemental information    
Intangible assets acquired 10,637,000  
Supplemental disclosure of non-cash financing activities    
Shares issued for conversion of convertible debt 2,560,371 1,959,497
Reduction in derivative liability due to conversion 4,956,143 2,819,825
Debt discount related to convertible debt 2,127,481 3,315,037
Debts settled through shares issuance 229,000
Shares issued for award to Bizright (32,291,060)
Shares cancelled for termination of Bizright Acquisition 32,283,910
Shares issued for warrant exercise 28,381
Reclassification from prepaid deposit to BZRTH investment (883,958)
Lemon Glow Company, Inc [Member]    
Cash flows from operating activities:    
Net loss (67,653)
Non-controlling interest
Adjustments to reconcile net loss to cash flows from operating activities:    
Loss on settlement
Amortization of debt discount  
Stock based compensation  
Impairment loss  
Supplemental information    
Goodwill acquired 757,648
Intangible assets acquired 10,637,000
Property, plant and equipment acquired 2,348,167
Liabilities recognized (6,018,943)
Equity issued (7,449,600)
Net realized gains on the transactions
Net cash paid for acquisition 274,272
Nug Ave Inc [Member]    
Supplemental information    
Property, plant and equipment acquired 32,860
Liabilities recognized (9,987)
Net realized gains on the transactions
Other assets acquired 5,800
Net cash paid for acquisition $ 28,673