XML 15 R6.htm IDEA: XBRL DOCUMENT v3.20.4
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2020
Jun. 30, 2020
Dec. 31, 2019
Cash flows from operating activities:          
Net loss $ (1,656,397) $ (7,754,524) $ (375,189)   $ (9,782,075)
Non-controlling interest  
Adjustments to reconcile net loss to cash flows from operating activities:          
Iniatial valuation of debt discount       239,300
Loss on settlement 5,000 232,776 80,000   382,635
Gain on loss of control of VIE     (313,928)  
Return on EB5 Investment     500,000  
Amortization of debt discount     1,845,925   330,192
Stock based compensation 47,250 6,029,550 66,000   6,041,550
Change in fair value of derivative liability     (3,992,108)   273,299
Change in exercise of warrant     (70,389)   67,387
Depreciation     44,684 $ 110,032 46,189
Amortization of intangible assets     700   700
Change in financing cost     316,261  
Changes in assets and liabilities:          
Accounts receivable     122,971   60,145
Inventory     (83,253)   (138,801)
Prepayment, deposits and other receivables     (855,878)   261,183
Other assets       (35,000)
Other payables     404,993   37,962
Accounts payable and accrued liabilities     465,435   5,955
Customer deposits     137,313   (62,174)
Unearned revenue     3,909   (19,890)
Right of use assets     119,483   39,169
Lease liability     (118,078)   (36,919)
Investment to Indigo Dye     (564,818)  
Interest Payable     98,780   166,753
Net cash used in operating activities     (2,167,187)   (2,122,441)
Cash flows from investing activities:          
Net cash used in investing activities      
Cash flows from financing activities:          
Proceeds from shares issuance       340,000
Bank overdraft       5,907
Loan receivable     (13,911)   75,033
Loan receivable - related parties     38,044  
Proceeds from advanced shares issuance       236,000
Proceeds (Repayment) from(to) loans payable - related parties     540,281   105,000
Proceeds from convertible notes     1,804,900   1,451,687
Repayment of convertible notes     (227,700)  
Reduction of cash due to Indigo Dye deconsolidation     (326,811)  
Proceeds (Repayment) from(to) loans     271,929   (22,555)
Net cash provided by financing activities     2,086,732   2,191,072
Net increase (decrease) in cash     (80,455)   68,631
Cash paid during the period for:          
Cash, beginning of period     441,004 103,002 34,371
Cash, end of period $ 360,550 $ 103,002 360,550 $ 441,004 103,002
Supplemental disclosure of non-cash financing activities -          
Shares issued for conversion of convertible debt     1,594,338   689,997
Reduction in derivative liability due to conversion     2,336,779   957,488
Debt discount related to convertible debt     2,010,717   951,581
Debts settled through shares issuance       229,000
Shares issued for award to Bizright and to be cancelled in future       (32,291,060)
Shares issued for warrant exercise       $ 28,381