XML 40 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Operating activities:    
Net loss $ (1,563,075) $ (3,219,105)
Adjustments to reconcile net loss to cash flows from operating activities:    
Amortization    13,802
Depreciation 1,469 1,122
Share based compensation 142,191 184,177
Issuance of common stock for services 98,545 1,590,950
Issuance of warrants with convertible notes 96,543   
Changes in operating assets and liabilities:    
Accounts receivable (10,120) (48,250)
Inventory (173,634) (121,751)
Other assets 25,995 (255,367)
Accounts payable and accrued liabilities 140,778 92,296
Accrued interest 55,892   
Accrued compensation and personnel related payables 299,617 1,301
Net cash flows used in operating activities (885,799) (1,760,825)
Investing activities:    
Purchase of equipment    (27,143)
Net cash flows used in investing activities    (27,143)
Financing activities:    
Proceeds from issuances of common stock and warrants    609,260
Borrowings from note payable to bank    50,000
Borrowings from production line of credit 284,000   
Proceeds from issuance of convertible notes payable 363,413   
Proceeds from issuance of convertible notes payable to related parties 118,621   
Issuance of notes payable 86,000   
Net cash provided by financing activities 852,034 659,260
Net decrease in cash (33,765) (1,128,708)
Cash, beginning of period 192,100 1,606,764
Cash, end of period 158,335 478,056
Supplemental disclosure of cash flow information:    
Cash paid during the period for: Interest $ 25,003 $ 1,146