XML 35 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
3 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Cash flows from operating activities:    
Net loss $ (628,318) $ (790,825)
Adjustments to reconcile net loss to cash flows from operating activities:    
Amortization of license and supply agreement    4,600
Depreciation expense 490 143
Share based compensation 55,308 59,600
Issuance of common stock for services 93,745 301,000
Issuance of warrants with convertible notes 38,758  
Changes in operating assets and liabilities:    
Accounts receivable 16,555 8,081
Inventory 4,160 (62,782)
Other assets (6,951) (167,143)
Accounts payable and accrued liabilities 58,811 (27,259)
Accrued compensation and personnel related payables 121,858 15,125
Net cash used in operating activities (245,584) (659,460)
Investing activities:    
Additions to equipment    (5,131)
Net cash flows used in investing activities    (5,131)
Financing activities:    
Proceeds from issuances of common stock and warrants 183,586   
Proceeds from issuance of convertible notes payable to Related Parties 22,211  
Issuance of notes payable 36,384   
Net cash from financing activities 242,181   
Net change in cash (3,403) (664,591)
Cash, beginning of period 192,100 1,606,764
Cash, end of period 188,697  
Supplemental disclosure of cash flow information:    
Cash paid during the period for: Interest $ 7,870