XML 36 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Changes in Stockholders' Equity (Deficiency) (USD $)
Common Stock
Additional Paid-In Capital
Prepaid Stock Compensation
Accumulated Deficit
Total
Beginning balance, Amount at Jun. 30, 2010 $ 1,576 $ 215,154    $ (473,858) $ (257,128)
Beginning balance, Shares at Jun. 30, 2010 1,576,214        
Issuance of common stock for services, Shares 5,656,460        
Issuance of common stock for services, Amount 5,656 2,390,282 (368,000)    2,027,938
Conversion of notes payable into common stock, Shares 520,958        
Conversion of notes payable into common stock, Amount 521 693,379       693,900
Surrender of common stock upon note receivable foreclosure, Shares (119,924)        
Surrender of common stock upon note receivable foreclosure, Amount (120) (35,857)       (35,977)
Reverse merger with Sugarmade-CA, Shares 436,692        
Reverse merger with Sugarmade-CA, Amount 437 (210,437)       (210,000)
Issuances of common stock and warrants for cash, Shares 2,185,600        
Issuances of common stock and warrants for cash, Amount 2,186 2,729,814       2,732,000
Forgiveness of note payable and accrued interest due to shareholder    62,800       62,800
Share based compensation    99,737       99,737
Net loss          (3,345,373) (3,345,373)
Ending balance, Amount at Jun. 30, 2011 10,256 5,944,872 (368,000) (3,819,231) 1,767,897
Ending balance, Shares at Jun. 30, 2011 10,256,000        
Issuance of common stock for services, Shares 46,526        
Issuance of common stock for services, Amount 47 86,853       86,900
Issuances of common stock and warrants for cash, Shares 486,000        
Issuances of common stock and warrants for cash, Amount 486 658,952       659,438
Share based compensation    204,404       204,404
Vesting of common stock previously issued for services    1,179,000 368,000    1,547,000
Share repurchase from related party, Shares (500,000)        
Share repurchase from related party, Amount (500) (4,500)       (5,000)
Net loss          (4,321,407) (4,321,407)
Ending balance, Amount at Jun. 30, 2012 $ 10,289 $ 8,069,581    $ (8,140,638) $ (60,768)
Ending balance, Shares at Jun. 30, 2012 10,288,526