XML 15 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Income Statement [Abstract]        
Sales $ 6,968,200 $ 8,539,300 $ 21,659,700 $ 23,611,400
Excise taxes 136,300 140,100 374,000 379,500
Net sales 6,831,900 8,399,200 21,285,700 23,231,900
Cost of goods sold 4,638,500 5,620,700 14,687,900 15,868,400
Gross profit 2,193,400 2,778,500 6,597,800 7,363,500
Operating expenses        
Marketing 1,286,900 1,511,500 3,782,700 4,371,500
General and administrative 1,220,700 1,111,600 3,713,600 3,327,000
Total operating expenses 2,507,600 2,623,100 7,496,300 7,698,500
(Loss) income from operations (314,200) 155,400 (898,500) (335,000)
Other income (expense)        
Other income 1,400 7,400 13,200 51,000
Interest expense (159,200) (153,200) (448,100) (462,300)
Total other expenses (157,800) (145,800) (434,900) (411,300)
Income (loss) before income taxes (472,000) 9,600 (1,333,400) (746,300)
Provision for income taxes 1,600 3,800
Net (loss) income (472,000) 9,600 (1,335,000) (750,100)
Foreign currency translation income (loss) 2,900 (2,000) 10,900 (4,900)
Comprehensive (loss) income $ (469,100) $ 7,600 $ (1,324,100) $ (755,000)
Net income (loss) per common share -        
Basic $ (0.04) $ 0.00 $ (0.11) $ (0.06)
Diluted $ (0.04) $ 0.00 $ (0.11) $ (0.06)
Weighted average common shares outstanding -        
Basic 12,611,133 12,611,133 12,611,133 12,611,133
Diluted 12,611,133 15,067,357 12,611,133 12,611,133