XML 43 R32.htm IDEA: XBRL DOCUMENT v3.5.0.2
Liquidity and Management Plans (Details Narrative)
Oct. 18, 2016
Sep. 21, 2016
Jun. 22, 2016
Jun. 20, 2016
USD ($)
Mar. 30, 2016
USD ($)
Mar. 14, 2016
USD ($)
Jun. 30, 2015
USD ($)
Feb. 05, 2015
USD ($)
Jan. 21, 2015
USD ($)
Aug. 20, 2014
Apr. 24, 2014
USD ($)
Jan. 22, 2014
USD ($)
Jun. 23, 2011
USD ($)
Jun. 23, 2011
USD ($)
Sep. 30, 2016
USD ($)
Segment
Feb. 03, 2016
USD ($)
Dec. 31, 2015
USD ($)
Sep. 30, 2015
USD ($)
Dec. 31, 2014
USD ($)
Apr. 18, 2014
Segment
Credit facility, maturity date                         Jun. 23, 2016              
Credit facility, agreement amount, prior to amendment                         $ 10,000,000 $ 10,000,000            
Tangible net worth - Actual                             $ 3,317,200          
Tangible net worth - Required                             $ 6,181,400          
Default interest rate in excess of regular rate                             2.00%          
Reduction in advance rate against inventory each month                   2.00%                    
Fixed charge coverage ratio - Required | Segment                             1.15         1.05
Fixed charges coverage ratio - Increased | Segment                                       1.10
Fixed charges coverage ratio - Calculated | Segment                             (1.02)          
Additional interest per month                             $ 9,000          
Cash and cash equivalents                             84,700   $ 129,600 $ 92,300 $ 145,100  
Accumulated deficit                             18,730,600   $ 17,395,600      
Working capital deficit                             $ 12,265,800          
UBHL [Member]                                        
Approved bridge loan from related parties                               $ 1,000,000        
Catamaran Services, Inc. [Member]                                        
Proceeds from related party loan         $ 75,000 $ 325,000 $ 500,000 $ 500,000     $ 500,000 $ 500,000                
Minimum [Member] | Catamaran Services, Inc. [Member]                                        
Additional interest rate above prime rate                             1.50%          
Maximum [Member] | Catamaran Services, Inc. [Member]                                        
Maximum interest rate                             10.00%          
Revolving Credit Facility [Member]                                        
Revolver facility, agreement amount, prior to amendment                         4,119,000 $ 4,119,000            
Facility interest rate above prime lending rate                           1.00%            
Revolving Credit Facility [Member] | After Second Amendment [Member]                                        
Revolver facility, agreement amount                 $ 2,500,000                      
Revolving Credit Facility [Member] | After Third Amendment [Member]                                        
Revolver facility, agreement amount       $ 1,250,000                                
Maturity date of credit agreement, description       June 23, 2016 to July 23, 2016                                
Revolving Credit Facility [Member] | After Fourth Amendment [Member]                                        
Maturity date of credit agreement, description     July 23, 2016 to September 21, 2016                                  
Percentage of default interest     6.00%                                  
Revolving Credit Facility [Member] | After Fifth Amendment [Member]                                        
Maturity date of credit agreement, description   September 21, 2016 to October 21, 2016                                    
Revolving Credit Facility [Member] | After Sixth Amendment [Member]                                        
Maturity date of credit agreement, description October 21, 2016 to December 31, 2016                                      
Machinery And Equipment Term Loan [Member]                                        
Tangible net worth - Actual                         1,934,000 $ 1,934,000            
Facility interest rate above prime lending rate                           1.50%            
Real Estate Term Loan [Member]                                        
Real estate, agreement amount                         2,947,000 $ 2,947,000            
Facility interest rate above prime lending rate                           2.00%            
Capital Expenditure Line Of Credit [Member]                                        
Capital expenditure, agreement amount                         $ 1,000,000 $ 1,000,000            
Facility interest rate above prime lending rate                           1.50%