XML 15 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Income Statement [Abstract]        
Sales $ 7,780,500 $ 8,264,800 $ 14,691,500 $ 15,072,100
Excise taxes 127,600 126,200 237,700 239,400
Net sales 7,652,900 8,138,600 14,453,800 14,832,700
Cost of goods sold 5,170,600 5,649,200 10,049,400 10,247,700
Gross profit 2,482,300 2,489,400 4,404,400 4,585,000
Operating expenses        
Marketing 1,293,000 1,457,100 2,495,800 2,860,000
General and administrative 1,275,900 1,003,700 2,492,900 2,215,300
Total operating expenses 2,568,900 2,460,800 4,988,700 5,075,300
Income (loss) from operations (86,600) 28,600 (584,300) (490,300)
Other income (expense)        
Other income 8,100 40,500 11,800 43,600
Interest expense (145,800) (154,800) (288,900) (309,100)
Total other expenses (137,700) (114,300) (277,100) (265,500)
Loss before income taxes (224,300) (85,700) (861,400) (755,800)
Provision for income taxes 1,600 1,600 3,800
Net loss (225,900) (85,700) (863,000) (759,600)
Foreign currency translation income (loss) 3,300 (30,000) 8,000 (2,900)
Comprehensive loss $ (222,600) $ (115,700) $ (855,000) $ (762,500)
Net loss per common share –        
Basic   $ (0.02) $ (0.01) $ (0.07) $ (0.06)
Diluted $ (0.02) $ (0.01) $ (0.07) $ (0.06)
Weighted average common shares outstanding –        
Basic 12,611,133 12,611,133 12,611,133 12,611,133
Diluted 12,611,133 12,611,133 12,611,133 12,611,133