XML 48 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Income Statement [Abstract]        
Sales $ 8,539,300 $ 9,339,900 $ 23,611,400 $ 26,405,800
Excise taxes 140,100 179,800 379,500 483,000
Net sales 8,399,200 9,160,100 23,231,900 25,922,800
Cost of goods sold 5,620,700 6,240,300 15,868,400 17,883,900
Gross profit 2,778,500 2,919,800 7,363,500 8,038,900
Operating expenses        
Marketing 1,511,500 1,479,300 4,371,500 4,614,500
General and administrative 1,111,600 1,202,200 3,327,000 3,467,600
Total operating expenses 2,623,100 2,681,500 7,698,500 8,082,100
Income (loss) from operations 155,400 238,300 (335,000) (43,200)
Other income (expense)        
Other income $ 7,400 21,400 $ 51,000 32,100
Profit on sale of asset 600 16,900
Interest expense $ (153,200) (177,500) $ (462,300) (528,600)
Total other expenses (145,800) (155,500) (411,300) (479,600)
Income (loss) before income taxes $ 9,600 $ 82,800 (746,300) $ (522,800)
Provision for income taxes 3,800
Net income (loss) $ 9,600 $ 82,800 (750,100) $ (522,800)
Foreign currency translation income (loss) (2,000) 54,400 (4,900) 14,100
Comprehensive income (loss) $ 7,600 $ 137,200 $ (755,000) $ (508,700)
Net income (loss) per common share - Basic $ 0.00 $ 0.01 $ (0.06) $ (0.04)
Net income (loss) per common share - Diluted $ 0.00 $ 0.01 $ (0.06) $ (0.04)
Weighted average common shares outstanding - Basic 12,611,133 12,611,133 12,611,133 12,611,133
Weighted average common shares outstanding - Diluted 15,067,357 15,006,176 12,611,133 12,611,133