XML 33 R32.htm IDEA: XBRL DOCUMENT v3.3.0.814
Liquidity and Management Plans (Details Narrative)
Jul. 06, 2015
USD ($)
Feb. 05, 2015
USD ($)
Jan. 21, 2015
USD ($)
Aug. 20, 2014
Apr. 24, 2014
USD ($)
Jan. 22, 2014
USD ($)
Nov. 11, 2013
USD ($)
Sep. 01, 2013
USD ($)
Jun. 23, 2011
USD ($)
Sep. 30, 2015
USD ($)
Number
Dec. 31, 2014
USD ($)
Sep. 30, 2014
USD ($)
Dec. 31, 2013
USD ($)
Credit facility, maturity date                 Jun. 23, 2016        
Credit facility, agreement amount, prior to amendment                 $ 10,000,000        
Default interest per year               $ 120,000          
Default interest rate in excess of regular rate               2.00%          
Reduction in advance rate against inventory each month       2.00%                  
Fixed charge coverage ratio - Required | Number                   1.15      
Fixed charges coverage ratio - Calculated | Number                   (1.2)      
Tangible net worth Required MBC and related party                   $ 6,181,400      
Actual tangible net worth                   4,079,800      
Cash and cash equivalents                   92,300 $ 145,100 $ 47,200 $ 324,800
Accumulated deficit                   16,997,200 $ 16,247,100    
Working capital deficit                   $ 11,330,900      
United Breweries Holding Limited [Member]                          
Investments commitment by UBHL             $ 2,000,000            
Catamaran Services, Inc. [Member]                          
Proceeds from related party loan $ 500,000 $ 500,000     $ 500,000 $ 500,000              
Revolving Credit Facility [Member]                          
Revolver facility, agreement amount, prior to amendment                 4,119,000        
Revolving Credit Facility [Member] | After Amendment [Member]                          
Revolver facility, agreement amount, as per second amendment     $ 2,500,000                    
Machinery And Equipment Term Loan [Member]                          
Machinery and equipment, agreement amount                 1,934,000        
Real Estate Term Loan [Member]                          
Real estate, agreement amount                 2,947,000        
Capital Expenditure Line Of Credit [Member]                          
Capital expenditure, agreement amount                 $ 1,000,000