XML 47 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Income Statement [Abstract]        
Sales $ 8,264,800 $ 9,079,200 $ 15,072,100 $ 17,065,900
Excise taxes 126,200 166,500 239,400 303,200
Net Sales 8,138,600 8,912,700 14,832,700 16,762,700
Cost of goods sold 5,649,200 6,121,900 10,247,700 11,643,600
Gross Profit 2,489,400 2,790,800 4,585,000 5,119,100
Operating Expenses        
Marketing 1,457,100 1,607,300 2,860,000 3,135,200
General and administrative 1,003,700 1,145,100 2,215,300 2,265,400
Total Operating Expense 2,460,800 2,752,400 5,075,300 5,400,600
Income (loss) from operations 28,600 38,400 (490,300) (281,500)
Other Income (Expense)        
Other income $ 40,500 8,800 $ 43,600 10,700
Profit on sale of asset   5,200   16,300
Interest expense $ (154,800) (189,400) $ (309,100) (351,100)
Total Other Expense (114,300) (175,400) (265,500) (324,100)
Loss before income taxes $ (85,700) $ (137,000) (755,800) $ (605,600)
Provision for income taxes     3,800  
Net loss $ (85,700) $ (137,000) (759,600) $ (605,600)
Foreign currency translation loss (30,000) (28,900) (2,900) (40,300)
Comprehensive Loss $ (115,700) $ (165,900) $ (762,500) $ (645,900)
Net loss per common share (basic) $ (0.01) $ (0.01) $ (0.06) $ (0.05)
Net loss per common share (diluted) $ (0.01) $ (0.01) $ (0.06) $ (0.05)
Weighted average common shares outstanding Basic 12,611,133 12,611,133 12,611,133 12,611,133
Weighted average common shares outstanding diluted 12,611,133 12,611,133 12,611,133 12,611,133