XML 32 R32.htm IDEA: XBRL DOCUMENT v3.2.0.727
Liquidity and Management Plans (Details Narrative)
6 Months Ended
Feb. 05, 2015
USD ($)
Jan. 21, 2015
USD ($)
Aug. 20, 2014
Apr. 24, 2014
USD ($)
Jan. 22, 2014
USD ($)
Nov. 11, 2013
USD ($)
Sep. 01, 2013
USD ($)
Jun. 23, 2011
USD ($)
Jun. 30, 2015
USD ($)
Number
Dec. 31, 2014
USD ($)
Jun. 30, 2014
USD ($)
Dec. 31, 2013
USD ($)
Jul. 31, 2013
Segment
Credit facility, maturity date               Jun. 23, 2016          
Credit facility, agreement amount, prior to amendment               $ 10,000,000          
Default interest per year             $ 120,000            
Default interest rate in excess of regular rate             2.00%            
Reduction in advance rate against inventory each month     2.00%                    
Fixed charge coverage ratio - Required                 1.10       1.10
Fixed charges coverage ratio - Calculated | Number                 (1.12)        
Tangible net worth Required MBC and Releta                 $ 6,181,400        
Actual tangible net worth                 3,676,600        
Cash and cash equivalents                 121,500 $ 145,100 $ 56,900 $ 324,800  
Accumulated deficit                 17,006,700 $ 16,247,100      
Working capital deficit                 11,820,200        
United Breweries Holding Limited [Member]                          
Investments commitment by UBHL           $ 2,000,000              
Catamaran Services, Inc. [Member]                          
Proceeds from related party loan $ 500,000     $ 500,000 $ 500,000       $ 500,000        
Revolving Credit Facility [Member]                          
Credit facility, agreement amount, prior to amendment               4,119,000          
Revolving Credit Facility [Member] | After Amendment [Member]                          
Revolver facility, agreement amount, as per second amendment   $ 2,500,000                      
Machinery And Equipment Term Loan [Member]                          
Machinery and equipment, agreement amount               1,934,000          
Real Estate Term Loan [Member]                          
Real estate, agreement amount               2,947,000          
Capital Expenditure Line Of Credit [Member]                          
Capital expenditure, agreement amount               $ 1,000,000