XML 65 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations and Comprehensive Income (Loss) (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Income Statement [Abstract]    
Sales $ 34,654,900us-gaap_SalesRevenueGoodsGross $ 36,418,200us-gaap_SalesRevenueGoodsGross
Less excise tax 615,700us-gaap_ExciseAndSalesTaxes 782,300us-gaap_ExciseAndSalesTaxes
Net Sales 34,039,200us-gaap_SalesRevenueGoodsNet 35,635,900us-gaap_SalesRevenueGoodsNet
Cost of Goods Sold 23,435,100us-gaap_CostOfGoodsSold 25,770,300us-gaap_CostOfGoodsSold
Gross Profit 10,604,100us-gaap_GrossProfit 9,865,600us-gaap_GrossProfit
Operating Expenses    
Marketing 5,887,200us-gaap_MarketingAndAdvertisingExpense 5,432,000us-gaap_MarketingAndAdvertisingExpense
General and administrative 5,636,100us-gaap_GeneralAndAdministrativeExpense 4,699,200us-gaap_GeneralAndAdministrativeExpense
Total Operating Expenses 11,523,300us-gaap_OperatingExpenses 10,131,200us-gaap_OperatingExpenses
Loss from Operations (919,200)us-gaap_OperatingIncomeLoss (265,600)us-gaap_OperatingIncomeLoss
Other Income (Expense)    
Miscellaneous income 46,800us-gaap_OtherNonoperatingIncome 44,500us-gaap_OtherNonoperatingIncome
Gain (loss) on disposal of assets 19,600us-gaap_GainLossOnSaleOfPropertyPlantEquipment (74,600)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Interest expense (686,700)us-gaap_InterestExpense (577,100)us-gaap_InterestExpense
Total Other Expense, net (620,300)us-gaap_OtherNonoperatingIncomeExpense (607,200)us-gaap_OtherNonoperatingIncomeExpense
Income (Loss) before Income Taxes (1,539,500)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (872,800)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Provision for Income Taxes    4,100us-gaap_IncomeTaxExpenseBenefit
Net Loss (1,539,500)us-gaap_NetIncomeLoss (876,900)us-gaap_NetIncomeLoss
Other Comprehensive Income - Foreign currency translation adjustment 40,500us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax 7,300us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
Comprehensive Loss $ (1,499,000)us-gaap_ComprehensiveIncomeNetOfTax $ (869,600)us-gaap_ComprehensiveIncomeNetOfTax
Net income (loss) per share Basic and diluted $ (0.12)us-gaap_EarningsPerShareBasicAndDiluted $ (0.07)us-gaap_EarningsPerShareBasicAndDiluted
Weighted average common shares outstanding -    
Basic 12,611,133us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 12,611,133us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted 12,611,133us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 12,611,133us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding