XML 30 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Liquidity and Management Plans (Details Narrative) (USD $)
0 Months Ended 0 Months Ended
Aug. 20, 2014
Sep. 01, 2013
Jun. 23, 2011
Sep. 30, 2014
Number
Dec. 31, 2013
Sep. 30, 2013
Dec. 31, 2012
Nov. 11, 2013
United Breweries Holding Limited [Member]
Apr. 24, 2014
Catamaran Services, Inc. [Member]
Jan. 22, 2014
Catamaran Services, Inc. [Member]
Jun. 23, 2011
Revolving Credit Facility [Member]
Jun. 23, 2011
Machinery And Equipment Term Loan [Member]
Jun. 23, 2011
Real Estate Term Loan [Member]
Jun. 23, 2011
Capital Expenditure Line Of Credit [Member]
Credit facility, maturity date     Jun. 23, 2016                      
Credit facility, agreement amount     $ 10,000,000               $ 4,119,000 $ 1,934,000 $ 2,947,000 $ 1,000,000
Default interest per year   120,000                        
Default interest rate in excess of regular rate   2.00%                        
Reduction in advance rate against inventory each month 2.00%                          
Fixed charge coverage ratio - Required       1.10                    
Fixed charge coverage ratio - Actual       (0.78)                    
Tangible net worth Required MBC and Releta       6,181,400                    
Actual tangible net worth       4,932,900                    
Cash and cash equivalents       47,200 324,800 40,700 198,500              
Accumulated deficit       15,230,400 14,707,600                  
Working capital deficit       6,941,200                    
Investments commitment by UBHL               2,000,000            
Proceeds from related party note loan                 $ 500,000 $ 500,000