XML 34 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (USD $)
Sep. 30, 2014
Dec. 31, 2013
Current Assets    
Cash $ 47,200 $ 324,800
Accounts receivable, net 4,666,100 4,119,300
Inventories 1,930,000 2,242,000
Prepaid expenses 727,300 591,600
Total Current Assets 7,370,600 7,277,700
Property and Equipment, net 11,405,900 11,664,800
Deposits and other assets 316,400 324,500
Total Assets 19,092,900 19,267,000
Current Liabilities    
Secured lines of credit 2,013,500 2,245,000
Accounts payable 4,623,200 4,893,800
Accrued liabilities 2,055,400 1,467,900
Note payable to related party 1,026,700   
Current maturities of long-term debt, others 4,047,000 4,448,000
Current maturities of long-term debt to related party 540,700 552,500
Current maturities of obligations under capital leases 5,300 5,300
Total Current Liabilities 14,311,800 13,612,500
Long-Term Liabilities    
Subordinated convertible notes to related party 3,566,000 3,497,900
Long term debt to related party, less current maturity 675,800 1,104,900
Long term lease, less current maturities 14,000 17,700
Total Long-Term Liabilities 4,255,800 4,620,500
Total Liabilities 18,567,600 18,233,000
Commitments and contingencies      
Stockholders' Equity    
Preferred stock, Series A, no par value, with liquidation preference of $1 per share; 10,000,000 shares authorized, 227,600 shares issued and outstanding 227,600 227,600
Common stock, no par value 30,000,000 shares authorized, 12,611,133 shares issued and outstanding 15,100,300 15,100,300
Accumulated comprehensive income 427,800 413,700
Accumulated deficit (15,230,400) (14,707,600)
Total Stockholders' Equity 525,300 1,034,000
Total Liabilities and Stockholders' Equity $ 19,092,900 $ 19,267,000