XML 50 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Income Statement [Abstract]        
Sales $ 9,079,200 $ 9,715,800 $ 17,065,900 $ 18,113,200
Excise taxes 166,500 204,200 303,200 366,800
Net Sales 8,912,700 9,511,600 16,762,700 17,746,400
Cost of goods sold 6,121,900 6,954,200 11,643,600 12,922,100
Gross Profit 2,790,800 2,557,400 5,119,100 4,824,300
Operating Expenses        
Marketing 1,607,300 1,410,300 3,135,200 2,651,300
General and administrative 1,145,100 1,104,700 2,265,400 2,371,900
Total Operating Expenses 2,752,400 2,515,000 5,400,600 5,023,200
Income (loss) from operations 38,400 42,400 (281,500) (198,900)
Other income (expense)        
Other income 8,800 8,600 10,700 11,900
Profit on sale of asset 5,200    16,300   
Interest expense (189,400) (120,100) (351,100) (231,300)
Total Other Expense (175,400) (111,500) (324,100) (219,400)
Loss before income taxes (137,000) (69,100) (605,600) (418,300)
Provision for income taxes          5,000
Net loss (137,000) (69,100) (605,600) (423,300)
Foreign currency translation income (loss) (28,900) (4,200) (40,300) 148,400
Comprehensive Loss $ (165,900) $ (73,300) $ (645,900) $ (274,900)
Net loss per common share -        
Basic $ (0.01) $ (0.01) $ (0.05) $ (0.03)
Diluted $ (0.01) $ (0.01) $ (0.05) $ (0.03)
Weighted average common shares outstanding -        
Basic 12,611,133 12,611,133 12,611,133 12,611,133
Diluted 12,611,133 12,611,133 12,611,133 12,611,133