XML 26 R47.htm IDEA: XBRL DOCUMENT v2.4.0.8
Unrestricted Net Assets - Condensed Balance Sheets of US Operations (Details) (USD $)
Mar. 31, 2014
Dec. 31, 2013
Accounts receivable, net $ 1,627,000  
Mendocino, MBC And Releta Company [Member]
   
Cash and cash equivalents 44,100 113,700
Accounts receivable, net 1,627,000 1,512,300
Inventories 2,164,800 2,217,300
Other current assets 89,700 165,500
Total current assets 3,925,600 4,008,800
Investment in subsidiary 1,225,000 1,225,000
Property and equipment 10,411,300 10,519,200
Intercompany receivable 622,600 716,700
Other assets 280,800 324,500
Total assets 16,465,300 16,794,200
Line of credit 1,520,900 1,517,200
Accounts payable 2,392,000 2,524,500
Accrued liabilities 1,025,600 1,001,700
Note payable related party 504,500   
Current maturities of debt and capital leases 4,319,600 4,453,300
Total current liabilities 9,762,600 9,496,700
Long-term capital leases 16,400 17,700
Subordinated convertible notes payable 3,520,400 3,497,900
Total liabilities 13,299,400 13,012,300
Common stock 15,100,300 15,100,300
Preferred stock 227,600 227,600
Accumulated deficit (12,162,000) (11,546,000)
Total stockholders' equity 3,165,900 3,781,900
Total liabilities and stockholders' equity $ 16,465,300 $ 16,794,200