XML 34 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Liquidity and Management Plans (Details Narrative) (USD $)
0 Months Ended 0 Months Ended
Sep. 01, 2013
Jun. 23, 2011
Mar. 31, 2014
Dec. 31, 2013
Mar. 31, 2013
Dec. 31, 2012
Nov. 11, 2013
United Breweries Holding Limited [Member]
Apr. 24, 2014
Catamaran Services, Inc. [Member]
Jan. 22, 2014
Catamaran Services, Inc. [Member]
Dec. 31, 2013
Fixed Charges Coverage Trailing 12 Months [Member]
Number
Jun. 23, 2011
Revolving Credit Facility [Member]
Jun. 23, 2011
Machinery And Equipment Term Loan [Member]
Jun. 23, 2011
Real Estate Term Loan [Member]
Jun. 23, 2011
Capital Expenditure Line Of Credit [Member]
Credit facility, maturity date   Jun. 23, 2016                        
Credit facility, agreement amount   $ 10,000,000                 $ 4,119,000 $ 1,934,000 $ 2,947,000 $ 1,000,000
Payment of interest increase 120,000                          
Percentage of increase interest by Cole Taylor 2.00%                          
Fixed charge coverage ratio - Required                   1.10        
Fixed charge coverage ratio - Actual                   (0.71)        
Tangible net worth Required MBC and Releta     6,181,400                      
Actual tangible net worth     4,972,900                      
Cash and cash equivalents     45,000 324,800 111,600 198,500                
Accumulated deficit     15,176,200 14,707,600                    
Working capital deficit     6,784,300                      
Proceeds from investments to meet the obligations             2,000,000              
Proceeds from related party note loan               $ 500,000 $ 500,000