XML 47 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ (876,900) $ 558,400
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 1,105,400 1,048,100
Provision for doubtful accounts (49,400) (40,000)
(Gain) loss on the disposal of assets 74,600 (9,400)
Interest accrued on related party notes 90,900 91,300
Changes in operating assets and liabilities:    
(Increase) decrease in accounts receivable 1,395,400 164,000
(Increase) decrease in inventories (330,100) (110,900)
(Increase) decrease in prepaid expenses (68,100) (86,100)
(Increase) decrease in deposits and other assets (107,900) 76,000
Increase (decrease) in accounts payable (776,500) (1,221,300)
Increase (decrease) in accrued liabilities (181,300) (2,000)
Net cash provided by operating activities 276,100 468,100
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property, equipment and leasehold improvements (819,000) (1,503,100)
Proceeds from sale of fixed assets 3,000 12,200
Net cash used in investing activities (816,000) (1,490,900)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net borrowing (repayment) on lines of credit (907,200) 1,360,500
Borrowing on long term debts, related party 1,564,200   
Borrowing on long term debts, others 539,700 184,700
Repayment on long-term notes (524,100) (456,800)
Repayment on related party notes    (95,100)
Payments on obligations under capital leases (3,100) (64,700)
Net cash provided by financing activities: 669,500 928,600
EFFECT OF EXCHANGE RATE CHANGES ON CASH (3,300) (19,500)
Net Change in Cash 126,300 (113,700)
Cash at beginning of period 198,500 312,200
Cash at end of period 324,800 198,500
Cash paid during the period for:    
Interest 486,200 358,700
Income taxes 4,100 2,700
Non-cash investing and financing activities:    
Seller financed equipment $ 23,000