XML 13 R39.htm IDEA: XBRL DOCUMENT v2.4.0.8
Liquidity and Management Plans (Details Narrative) (USD $)
0 Months Ended 0 Months Ended
Sep. 01, 2013
Jun. 23, 2011
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Nov. 11, 2013
United Breweries Holding Limited [Member]
Dec. 31, 2013
Fixed Charges Coverage Trailing 12 Months [Member]
Number
Jun. 23, 2011
Revolving Credit Facility [Member]
Jun. 23, 2011
Machinery And Equipment Term Loan [Member]
Jun. 23, 2011
Real Estate Term Loan [Member]
Jun. 23, 2011
Capital Expenditure Line Of Credit [Member]
Credit facility, maturity date   Jun. 23, 2016                  
Credit facility, agreement amount   $ 10,000,000           $ 4,119,000 $ 1,934,000 $ 2,947,000 $ 1,000,000
Payment of interest increase 120,000                    
Percenatge of increase interest by Cole Taylor 2.00%                    
Fixed charge coverage ratio - Required             1.10        
Fixed charge coverage ratio - Actual             (0.58)        
Tangible net worth Required MBC and Releta     6,181,400                
Actual tangible net worth     4,848,200                
Cash and cash equivalents     324,800 198,500 312,200            
Accumulated deficit     14,707,600 13,830,700              
Working capital deficit     6,334,800                
Proceeds from investments to meet the obligations           $ 2,000,000