XML 25 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Liquidity and Management Plans (Details Narrative)
0 Months Ended
Sep. 01, 2013
USD ($)
Jun. 23, 2011
USD ($)
Apr. 26, 2005
USD ($)
Sep. 30, 2013
USD ($)
Jul. 31, 2013
USD ($)
Dec. 31, 2012
USD ($)
Sep. 30, 2012
USD ($)
Dec. 31, 2011
USD ($)
Sep. 30, 2013
UK [Member]
GBP [Member]
GBP (£)
Apr. 26, 2005
UK [Member]
GBP [Member]
GBP (£)
Sep. 30, 2013
Fixed Charges Coverage Required Trailing 12 Months [Member]
Number
Jul. 31, 2013
Fixed Charges Coverage Required Trailing 12 Months [Member]
Number
Jul. 31, 2013
Fixed Charges Coverage Actual Trailing 12 Months [Member]
Number
Jun. 23, 2011
Revolving Credit Facility [Member]
USD ($)
Jun. 23, 2011
Machinery And Equipment Term Loan [Member]
USD ($)
Jun. 23, 2011
Real Estate Term Loan [Member]
USD ($)
Jun. 23, 2011
Capital Expenditure Line Of Credit [Member]
USD ($)
Credit facility, maturity date   Jun. 23, 2016                              
Credit facility, agreement amount   $ 10,000,000 $ 2,800,000             £ 1,750,000       $ 4,119,000 $ 1,934,000 $ 2,947,000 $ 1,000,000
Fixed charge coverage ratio                     1.05 1.10 0.90        
Percentage of qualified accounts receivable     80.00%                            
Tangible net worth of MBC and Releta         6,181,400                        
Tangible net worth Required MBC and Releta       6,181,400                          
Actual tangible net worth       5,877,300 5,877,300                        
Secured term loan                 1,000,000                
Percenatge of increase interest by Cole Taylor 20.00%                                
Payement of interest increase 120,000                                
Secured loan repayment term                 Oct. 09, 2016                
Cash and cash equivalents       40,700   198,500 139,000 312,200                  
Accumulated deficit       14,273,700   13,830,700                      
Working capital deficit       $ 7,194,600