XML 12 R39.htm IDEA: XBRL DOCUMENT v2.4.0.6
Balance Sheets (Details) (Mendocino, MBC And Releta Company [Member], USD $)
Sep. 30, 2012
Dec. 31, 2011
Mendocino, MBC And Releta Company [Member]
   
Cash $ 124,100 $ 187,200
Accounts receivable, net 2,734,000 2,308,400
Inventories 1,694,700 1,799,600
Prepaid expenses 128,600 126,800
Total current assets 4,681,400 4,422,000
Investment in UBIUK 1,225,000 1,225,000
Property and equipment 10,149,000 10,349,000
Intercompany receivable 409,100 231,400
Other assets 706,000 462,500
Total assets 17,170,500 16,689,900
Line of credit 1,131,000 895,300
Accounts payable 1,555,300 1,511,400
Accrued liabilities 943,500 824,300
Current maturities of debt and leases 461,700 473,100
Total current liabilities 4,091,500 3,704,100
Long-term debt and capital leases 4,094,900 4,280,900
Notes to related parties 3,384,000 3,315,700
Total liabilities 11,570,400 11,300,700
Preferred stock 227,600 227,600
Common stock 15,100,300 15,100,300
Accumulated deficit (9,727,800) (9,938,700)
Total stockholders' equity 5,600,100 5,389,200
Total liabilities and stockholders' equity $ 17,170,500 $ 16,689,900