United states
securities and exchange commission
Washington, D.C. 20549
Form 10-q
(Mark One)
x | Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended March 31, 2012
or
¨ | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from to
Commission file number 1-13636
Mendocino Brewing Company, Inc.
(Exact name of Registrant as Specified in its Charter)
California | 68-0318293 | |
(State or Other Jurisdiction of | (IRS Employer | |
Incorporation or Organization) | Identification No.) |
1601 Airport Road, Ukiah, CA 95482
(Address of principal executive offices)
(707) 463-2087
(Registrant's Telephone Number, Including Area Code)
Not Applicable
(Former Name, Former Address and Former Fiscal Year,
if Changed Since Last Report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
(check one)
Large accelerated filer ¨ Accelerated filer ¨ Non-accelerated filer ¨ Smaller reporting company x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
applicable only to corporate issuers:
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date: The number of shares of the issuer's common stock outstanding as of May 7, 2012 is 12,611,133.
PART I
Item 1. Financial Statements.
MENDOCINO BREWING COMPANY, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
March 31,2012 (Unaudited) | December 31, 2011 | |||||||
ASSETS | ||||||||
Current Assets | ||||||||
Cash | $ | 155,600 | $ | 312,200 | ||||
Accounts receivable, net | 5,025,800 | 5,338,700 | ||||||
Inventories | 1,938,600 | 1,799,600 | ||||||
Prepaid expenses | 299,700 | 412,800 | ||||||
Total Current Assets | 7,419,700 | 7,863,300 | ||||||
Property and Equipment, net | 11,299,700 | 11,391,900 | ||||||
Deposits and other assets | 495,800 | 462,500 | ||||||
Total Assets | $ | 19,215,200 | $ | 19,717,700 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
Current Liabilities | ||||||||
Secured lines of credit | $ | 2,150,800 | $ | 1,749,800 | ||||
Accounts payable | 6,161,600 | 6,705,900 | ||||||
Accrued liabilities | 1,498,900 | 1,618,700 | ||||||
Current maturities of notes to related parties | 95,900 | 93,200 | ||||||
Current maturities of long-term debt | 423,600 | 423,600 | ||||||
Current maturities of obligations under capital leases | 50,000 | 67,500 | ||||||
Total Current Liabilities | 10,380,800 | 10,658,700 | ||||||
Long-Term Liabilities | ||||||||
Notes to related parties less current maturities | 3,338,400 | 3,315,700 | ||||||
Long term debts, less current maturities | 4,175,000 | 4,280,900 | ||||||
Total Long-Term Liabilities | 7,513,400 | 7,596,600 | ||||||
Total Liabilities | 17,894,200 | 18,255,300 | ||||||
Stockholders' Equity | ||||||||
Preferred stock, Series A, no par value, with liquidation preference of $1 per share; 10,000,000 shares authorized, 227,600 shares issued and outstanding | 227,600 | 227,600 | ||||||
Common stock, no par value 30,000,000 shares authorized, 12,611,133 shares issued and outstanding | 15,100,300 | 15,100,300 | ||||||
Accumulated comprehensive income | 429,000 | 523,600 | ||||||
Accumulated deficit | (14,435,900 | ) | (14,389,100 | ) | ||||
Total Stockholders' Equity | 1,321,000 | 1,462,400 | ||||||
Total Liabilities and Stockholders' Equity | $ | 19,215,200 | $ | 19,717,700 |
See accompanying notes to these condensed financial statements.
1 |
MENDOCINO BREWING COMPANY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended | ||||||||
March 31, | ||||||||
2012 | 2011 | |||||||
Sales | $ | 9,640,300 | $ | 9,438,700 | ||||
Less excise taxes | 210,400 | 203,800 | ||||||
Net Sales | 9,429,900 | 9,234,900 | ||||||
Cost of goods sold | 6,805,100 | 6,615,900 | ||||||
Gross Profit | 2,624,800 | 2,619,000 | ||||||
Operating Expense | ||||||||
Marketing | 1,481,100 | 1,415,800 | ||||||
General and administrative | 1,081,200 | 1,099,200 | ||||||
Total Operating Expense | 2,562,300 | 2,515,000 | ||||||
Income (loss) from operations | 62,500 | 104,000 | ||||||
Other income (expense): | ||||||||
Other income | 3,500 | 2,500 | ||||||
Profit on sale of asset | 4,300 | — | ||||||
Interest expense | (116,300 | ) | (128,700 | ) | ||||
Total Other Expense | (108,500 | ) | (126,200 | ) | ||||
Loss before income taxes | (46,000 | ) | (22,200 | ) | ||||
Provision for income taxes | 800 | 7,100 | ||||||
Net loss | (46,800 | ) | (29,300 | ) | ||||
Foreign currency translation loss | (94,600 | ) | (115,400 | ) | ||||
Comprehensive Loss | $ | (141,400 | ) | $ | (144,700 | ) | ||
Net loss per common share (basic and diluted) | $ | (0.00 | ) | $ | (0.00 | ) | ||
Weighted average common shares outstanding | ||||||||
Basic and diluted | 12,611,133 | 12,427,262 |
See accompanying notes to these condensed financial statements.
2 |
MENDOCINO BREWING COMPANY, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Three Months Ended | ||||||||
March 31, | ||||||||
2012 | 2011 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
Net Loss | $ | (46,800 | ) | $ | (29,300 | ) | ||
Adjustments to reconcile net loss to net cash from operating activities: | ||||||||
Depreciation and amortization | 259,300 | 282,000 | ||||||
Allowance for doubtful accounts | 16,100 | (20,000 | ) | |||||
Profit on sale of assets | (4,300 | ) | — | |||||
Interest accrued on related party debt | 22,700 | 22,400 | ||||||
Changes in: | ||||||||
Accounts receivable | 360,800 | (650,200 | ) | |||||
Inventories | (139,000 | ) | (170,700 | ) | ||||
Prepaid expenses | 120,100 | (58,000 | ) | |||||
Deposits and other assets | (28,400 | ) | (38,900 | ) | ||||
Accounts payable | (683,600 | ) | 1,155,300 | |||||
Accrued liabilities | (138,700 | ) | 409,400 | |||||
Net cash provided by (used in) operating activities | (261,800 | ) | 902,000 | |||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
Purchases of property, equipment, and leasehold improvements | (128,800 | ) | (105,700 | ) | ||||
Proceeds from sale of assets | 7,200 | |||||||
Net cash used in investing activities | (121,600 | ) | (105,700 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
Net borrowing (repayment) on line of credit | 371,300 | (505,600 | ) | |||||
Repayment on long-term debt | (105,900 | ) | (77,100 | ) | ||||
Payments on obligations under long term leases | (17,900 | ) | (26,000 | ) | ||||
Net cash provided by (used in) financing activities | 247,500 | (608,700 | ) | |||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH | (20,700 | ) | (8,500 | ) | ||||
NET CHANGE IN CASH | (156,600 | ) | 179,100 | |||||
CASH, beginning of period | 312,200 | 69,200 | ||||||
CASH, end of period | $ | 155,600 | $ | 248,300 | ||||
SUPPLEMENTARY CASH FLOW INFORMATION | ||||||||
Cash paid during the period for: | ||||||||
Income taxes | $ | 800 | $ | 7,100 | ||||
Interest | $ | 93,600 | $ | 106,300 |
See accompanying notes to these condensed financial statements.
3 |
MENDOCINO BREWING COMPANY, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. | Description of Operations and Summary of Significant Accounting Policies |
Description of Operations
Mendocino Brewing Company, Inc., (the "Company" or "MBC"), was formed in 1983 in California, has operating subsidiaries, Releta Brewing Company, LLC, ("Releta"), and United Breweries International (UK) Limited ("UBIUK"). In the United States (the “US”), MBC and its subsidiary, Releta, operate two breweries that produce beer and malt beverages for the specialty "craft" segment of the beer market. The breweries are located in Ukiah, California and Saratoga Springs, New York. The majority of sales for Mendocino Brewing Company in the US are in California. The Company brews several brands, of which Red Tail Ale is the flagship brand. In addition, the Company performs contract brewing for several other brands, and MBC holds the license to distribute Kingfisher Premium Lager in the US. Generally, product shipments are made directly from the breweries to the wholesalers or distributors in accordance with state and local laws.
The Company's United Kingdom (“UK”) subsidiary, UBIUK, is a holding company for Kingfisher Beer Europe, Limited (“KBEL”) which, prior to March 30, 2011, was known as UBSN Limited (“UBSN”). KBEL is a distributor of alcoholic beverages, mainly Kingfisher Premium Lager, in the UK and Europe. The distributorship is located in Maidstone, Kent in the UK.
Principles of Consolidation
The consolidated financial statements present the accounts of Mendocino Brewing Company, Inc., and its wholly-owned subsidiaries, Releta and UBIUK. All inter-company balances, profits and transactions have been eliminated.
Basis of Presentation and Organization
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with US generally accepted accounting principles. These condensed financial statements should be read in conjunction with the audited consolidated financial statements included in the Company's most recent Annual Report on Form 10-K, as filed with the Securities and Exchange Commission, which contains additional financial and operating information and information concerning the significant accounting policies followed by the Company. The financial statements and notes are representations of the management and the Board of Directors, who are responsible for their integrity and objectivity.
Operating results for the three months ended March 31, 2012 are not necessarily indicative of the results that may be expected for the year ending December 31, 2012 or any future period.
SIGNIFICANT ACCOUNTING POLICIES
There have been no significant changes in the Company's significant accounting policies during the three months ended March 31, 2012 compared to what was previously disclosed in the Company's Annual Report on Form 10-K for the year ended December 31, 2011.
4 |
Cash and Cash Equivalents, Short and Long-Term Investments
For purposes of cash flows, the Company considers all highly liquid investments purchased with a maturity of three months or less to be cash equivalents.
Revenue Recognition.
The Company recognizes revenue from the brewing and distribution operations in accordance with Accounting Standards Codification ("ASC") 605 of the Financial Accounting Standards Board ("FASB"). The Company recognizes revenue from product sales, net of discounts.
The Company recognizes revenue only when all of the following criteria have been met:
· | Persuasive evidence of an arrangement exists; |
· | Delivery has occurred or services have been rendered; |
· | The fee for the arrangement is fixed or determinable; and |
· | Collectability is reasonably assured. |
"Persuasive Evidence of an Arrangement" – The Company documents all terms of an arrangement in a written contract or purchase order signed by the customer prior to recognizing revenue.
"Delivery Has Occurred or Services Have Been Performed" – The Company delivers the products prior to recognizing revenue or performs services as per contractual terms. Product is considered delivered upon delivery to a customer's designated location and services are considered performed upon completion of Company's contractual obligations.
"The Fee for the Arrangement is Fixed or Determinable" – Prior to recognizing revenue, an amount is either fixed or determinable under the terms of the written contract. The price is negotiated at the outset of the arrangement and is not subject to refund or adjustment during the initial term of the arrangement.
"Collectability is Reasonably Assured" – The Company determines that collectability is reasonably assured prior to recognizing revenue. Collectability is assessed on a customer-by-customer basis based on criteria outlined by Management. The Company does not enter into arrangements unless collectability is reasonably assured at the outset. Existing customers are subject to ongoing credit evaluations based on payment history and other factors. If it is determined during the arrangement that collectability is not reasonably assured, revenue is recognized on a cash basis.
The Company records certain consideration paid to customers for services or placement fees as a reduction in revenue rather than as an expense. The Company reports these items on the income statement as a reduction in revenue and as a corresponding reduction in marketing and selling expenses.
Revenues from the Company's brewpub and gift store are recognized when sales have been completed.
5 |
Allowance for Doubtful Accounts.
The Company maintains allowances for doubtful accounts for estimated losses resulting from the inability of its customers to make required payments. Management considers the following factors when determining the collectibility of specific customer accounts: customer credit-worthiness, past transaction history with the customer, current economic and industry trends and changes in customer payment terms. Past due balances over 90 days and other higher risk amounts are reviewed individually for collectibility. If the financial condition of the Company's customers were to deteriorate, adversely affecting their ability to make payments, additional allowances would be required. Based on management's assessment, the Company provides for estimated uncollectible amounts through a charge to earnings and a credit to a valuation allowance. Balances that remain outstanding after the Company has used reasonable collection efforts are written off through a charge to the valuation allowance and a credit to accounts receivable.
Inventories.
Inventories are stated at the lower of average cost, which approximates the first-in, first-out method, or market (net realizable value). The Company regularly reviews its inventories for the presence of obsolete product attributed to age, seasonality and quality. Inventories that are considered obsolete are written off or adjusted to carrying value.
Deferred Financing Costs
Costs relating to obtaining financing are capitalized and amortized over the term of the related debt. When a loan is paid in full, any unamortized financing costs are removed from the related accounts and charged to operations. Deferred financing costs of $311,300 related to loans repaid in June 2011 were fully amortized as of June 30, 2011. Deferred financing costs related to new borrowing made in June 2011 were $225,000. Amortization of deferred financing costs charged to operations was $16,300 and $11,300 for the three months ended March31, 2012 and 2011, respectively.
Concentration of Credit Risks
Financial instruments that potentially subject the Company to credit risk consist principally of trade receivables, cash deposits in excess of FDIC limits, and assets located in the UK. Substantially all of the Company's cash deposits are deposited with commercial banks in the US and the UK.
Wholesale distributors account for substantially all accounts receivable; therefore, this risk concentration is limited due to the number of distributors and the laws regulating the financial affairs of distributors of alcoholic beverages. The Company has approximately $65,000 in cash deposits in the UK and $2,681,800 of accounts receivable due from customers located in the UK as of March 31, 2012.
Income Taxes
The Company accounts for income taxes in accordance with ASC 750 which requires an asset and liability approach for financial accounting and reporting for income taxes and allows recognition and measurement of deferred tax assets based upon the likelihood of realization of tax benefits in future years. Under the asset and liability approach, deferred taxes are provided for the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Deferred tax assets are recognized for deductible temporary differences and operating loss and tax credit carryforwards. A valuation allowance is established to reduce the deferred tax asset if it is "more likely than not" that the related tax benefits will not be realized. Accordingly, the Company provided for a full valuation allowance against its net deferred tax assets at March 31, 2012 and December 31, 2011.
6 |
Basic and Diluted Earnings (Loss) per Share
The basic earnings (loss) per share is computed by dividing the earnings (loss) attributable to common stockholders by the weighted average number of common shares outstanding during the period. Basic net earnings (loss) per share exclude the dilutive effect of stock options or warrants and convertible notes. If the Company's operations result in net loss for any period, diluted net loss per share would be the same as basic net loss per share, since the effect of any potentially dilutive securities would be anti-dilutive. Therefore, the conversion of the related party notes has been excluded from the Company's calculation of net loss per share. The computations of basic and dilutive net loss per share are as follows:
Three months ended March 31 | ||||||||
2012 | 2011 | |||||||
Net loss | $ | (46,800 | ) | (29,300 | ) | |||
Weighted average shares of Common Stock outstanding | 12,611,133 | 12,427,262 | ||||||
Basic net loss per share | $ | (0.00 | ) | (0.00 | ) | |||
Interest expense on convertible notes | $ | — | — | |||||
Loss for purpose of computing diluted net earnings per share | $ | (46,800 | ) | (29,300 | ) | |||
Incremental shares from assumed exercise of dilutive securities | — | — | ||||||
Dilutive potential of shares of Common Stock | 12,611,133 | 12,427,262 | ||||||
Diluted net earnings per share | $ | (0.00 | ) | (0.00 | ) |
Foreign Currency Translation
The Company has subsidiaries located in the UK, where the local currency, UK Pound Sterling, is the functional currency. Financial statements of these subsidiaries are translated into US dollars using period-end exchange rates for assets and liabilities and average exchange rates during the period for revenues and expenses. Cumulative translation adjustments associated with net assets or liabilities are reported in non-owner changes in equity. Any exchange rate gains or losses related to foreign currency transactions are recognized in the income statement as incurred, in the same financial statement caption as the underlying transaction, and are not material for any year shown.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the US includes having the Company make estimates and assumptions affecting the reported amounts of assets, liabilities, revenues and expenses, and disclosure of contingent assets and liabilities. The amounts estimated could differ from actual results. Significant estimates include the allowance for bad debts, depreciation and amortization periods, and the future utilization of deferred tax assets.
7 |
Comprehensive Income (Loss)
Comprehensive income (loss) is composed of the Company's net loss and changes in equity from non-stockholder sources. The accumulated balances of these non-stockholder sources are reflected as a separate item in the equity section of the balance sheet.
Reportable Segments
The Company manages its operations through two business segments: (i) brewing operations and tasting room operations in the US and distributor operations in Canada (the "North American Territory") and (ii) distributor operations in Europe (including the United Kingdom) (the "Foreign Territory"). The Company evaluates performance based on net operating profit. Where applicable, portions of the administrative function expenses are allocated between the operating segments. The operating segments do not share manufacturing or distribution facilities. In the event any materials and/or services are provided to one operating segment by the other, the transaction is valued according to the Company's transfer policy, which approximates market price. The costs of operating the manufacturing plants are captured discretely within each segment. The Company's property, plant and equipment, inventory, and accounts receivable are captured and reported discretely within each operating segment.
2. | Liquidity and Management Plans |
On June 23, 2011, MBC and Releta entered into a Credit and Security Agreement (the "Agreement") with Cole Taylor Bank, an Illinois banking corporation (“Cole Taylor”). The Agreement provides a credit facility with a maturity date of June 23, 2016 of up to $10,000,000 consisting of a $4,119,000 revolving facility, a $1,934,000 machinery and equipment term loan, a $2,947,000 real estate term loan and a $1,000,000 capital expenditure line of credit. The proceeds were used to repay credit facilities provided by Marquette Business Credit, Inc. ("Marquette") and Grand Pacific Financing Corporation ("Grand Pacific"). Convertible promissory notes issued to United Breweries of America, Inc. (“UBA”), one of the Company's principal shareholders, are subordinated to the Cole Taylor facility.
At March 31, 2012, the Company had cash and cash equivalents of $155,600, an accumulated deficit of $14,435,900 and a working capital deficit of $2,961,100 due to losses incurred since 2005 in connection with its subsidiary KBEL's operations in the UK. (For additional information, see Item 2. "Management's Discussion and Analysis of Financial Condition and Results of Operations – Liquidity and Capital Resources.")
On March 2, 2012, United Breweries (Holdings) Limited ("UBHL"), MBC's indirect majority shareholder, issued a letter of financial support on behalf of KBEL (the "Letter of Support"), to KBEL's accountants, to confirm that UBHL had agreed to provide funding on an as needed basis to KBEL to ensure that KBEL is able to meet its financial obligations as and when they fall due. There is no maximum dollar limit on the amount of funds which UBHL will provide to KBEL specified in the Letter of Support. The type of financial support provided by UBHL and the terms of such financial support are not specified in the Letter of Support. UBHL's financial support to KBEL is contingent upon compliance with any applicable exchange control requirements and other applicable laws and regulations relating to the transfer of funds from India to the UK. The Letter of Support dated March 2, 2012 was issued for a 12 month minimum period. The Company's management intends to seek UBHL's consent to keep the current Letter of Support in force beyond the minimum period, if necessary, or request that UBHL issue a new letter of support for the period after such minimum period. UBHL controls the Company's two largest shareholders, UBA and Inversiones Mirabel S.A., and as such, UBHL is the Company's indirect majority shareholder. UBHL represented in the Letter of Support that it has the requisite financial resources to meet its commitment to KBEL under the Letter of Support. The Chairman of the Company's Board of Directors, Dr. Vijay Mallya, is also the chairman of the board of directors of UBHL.
8 |
The Company's management has taken several actions to enable the Company to meet its working capital needs through March 31, 2013, including reducing discretionary expenditures, expanding business in new territories and securing additional brewing contracts in an effort to utilize a portion of excess production capacity. The Company may also seek additional capital infusions to support its operations.
If it becomes necessary to seek UBHL's financial assistance under the current Letter of Support and UBHL is either unable or unwilling to fulfill its commitment to KBEL under the current Letter of Support or to extend the time period of such commitment if necessary, it may result in a material adverse effect on KBEL's, UBIUK's and the Company's financial position and on its ability to continue operations. In addition, if the Company is in default under its secured credit facilities, its lenders may seek to satisfy any outstanding obligations through recourse against the applicable pledged collateral which may include the Company's real property and fixed and current assets. The loss of any material pledged asset would likely have a material adverse effect on the Company's financial position and results of operations.
3. | Inventories |
Inventories are stated at the lower of average cost or market and consist of the following:
March 31,2012 | December 31, 2011 | |||||||
Raw Materials | $ | 823,100 | $ | 851,000 | ||||
Beer-in-process | 408,000 | 325,100 | ||||||
Finished Goods | 664,600 | 582,200 | ||||||
Merchandise | 42,900 | 41,300 | ||||||
TOTAL | $ | 1,938,600 | $ | 1,799,600 |
4. | Secured Lines of Credit |
In June 2011, Cole Taylor provided a line of credit drawable up to 85% of eligible receivables and 60% of eligible inventory for a period expiring in June 2016. The borrowings are collateralized, with recourse, by MBC's and Releta's trade receivables and inventory located in the US. This facility carries interest at a rate of either LIBOR plus 3.5% or prime plus 1% and is secured by substantially all of the assets of Releta and MBC. The amount outstanding on this line of credit as of March 31, 2012 was approximately $970,100. Included in the Company's balance sheet as accounts receivable at March 31, 2012, are account balances totaling $2,344,000 of accounts receivables and $1,938,600 of inventory collateralized to Cole Taylor under this facility.
On April 26, 2005, Royal Bank of Scotland Commercial Services Limited ("RBS") provided an invoice discounting facility to KBEL based on 80% prepayment against qualified accounts receivable related to KBEL's UK customers. The initial term of the facility was for a one year period after which time the facility could be terminated by either party by providing the other party with six months notice. The facility carries an interest rate of 1.38% above the RBS base rate and a service charge of 0.10% of each invoice discounted. The amount outstanding on this line of credit as of March 31, 2012 was approximately $1,180,700. Included in the Company's balance sheet as accounts receivable at March 31, 2012, are account balances totaling $2,681,800 of accounts receivables collateralized to RBS under this facility.
9 |
5. | Long-Term Debt |
Maturities of long-term debt for succeeding years are as follows:
March 31, 2012 | December 31, 2011 | |||||||
Loan from Cole Taylor, payable in monthly installments of $12,300, plus interest at prime plus 2% with a balloon payment of approximately $2,210,300 in June 2016; secured by substantially all assets of Releta and MBC. | $ | 2,848,800 | $ | 2,885,600 | ||||
Loan from Cole Taylor, payable in monthly installments of $23,000 including interest at prime plus 1.5% with a balloon payment of approximately $552,600 in June 2016; secured by substantially all assets of Releta and MBC. | 1,749,800 | 1,818,900 | ||||||
4,598,600 | 4,704,500 | |||||||
Less current maturities | 423,600 | 423,600 | ||||||
$ | 4,175,000 | $ | 4,280,900 |
Payments due during – | ||||
Nine months ending December 31,2012 | $ | 317,700 | ||
Year ending December 31, 2013 | 423,600 | |||
Year ending December 31, 2014 | 423,600 | |||
Year ending December 31,2015 | 3,433,700 | |||
$ | 4,598,600 |
6. | Notes to Related Parties |
Subordinated Convertible Notes Payable
Notes payable to related parties includes unsecured convertible notes to UBA for a total value including interest at the prime rate plus 1.5%, but not to exceed 10% per year of $3,338,400 as of March 31, 2012. Thirteen of the UBA notes are convertible into shares of the Company's Common Stock at $1.50 per share and one UBA Note is convertible into shares of the Company's Common Stock at a rate of $1.44 per share. The issuance of shares of the Company's Common Stock to non-employee directors on September 14, 2011 triggered an adjustment to the conversion rate with respect to the note that now converts at a rate of $1.44 per share. As of March 31, 2012, the outstanding principal and interest on the notes issued to UBA were convertible into 2,242,006 shares of the Company's Common Stock.
10 |
The UBA notes have been extended until June 2012 with automatic renewals after such maturity date for successive one year terms, provided that either the Company or UBA may elect not to extend the term upon written notice given to the other party no more than 60 days and no fewer than 30 days prior to the expiration of such term. UBA may demand payment within 60 days of the end of the extension period but is precluded from doing so because the notes are subordinated to long-term debt agreements with Cole Taylor maturing in June 2016. Therefore, the Company will not require the use of working capital to repay any of the UBA notes until the Cole Taylor facilities are repaid. The UBA notes include $1,423,000 and $1,400,300 of accrued interest at March 31, 2012 and December 31, 2011, respectively.
5% Notes Payable
Also included in notes payable to related parties is an unsecured loan from Shepherd Neame to KBEL payable in annual installments of $95,900 with interest at 5% per year maturing in June 2013. The amounts outstanding under this loan as of March 31, 2012 and December 31, 2011 were $95,900 and $93,200 respectively, including current maturities of $95,900 and $93,200 on those dates.
7. | Capital Lease Obligations |
The Company leases certain brewing equipment, vehicles and office equipment under agreements that are classified as capital leases. The future minimum lease payments required under the capital leases and the present value of the net minimum lease payments as of March 31, 2012, are as follows:
Nine months ending December 31, 2012 | $ | 52,000 | ||
Less amounts representing interest | (2,000 | ) | ||
Present value of minimum lease payments | 50,000 | |||
Less current maturities | (50,000 | ) | ||
Non-current leases payable | $ | — |
8. | Commitments and Contingencies |
Purchase of raw materials
Production of the Company's beverages requires quantities of various processed agricultural products, including malt and hops for beer. The Company fulfills its commodities requirements through purchases from various sources, some through contractual arrangements and others on the open market. Future payments under existing contractual arrangements are as follows:
Nine months ending December 31,2012 | $ | 1,066,400 | ||
Year ending December 31,2013 | 139,700 | |||
Year ending December 31,2014 | 138,500 | |||
Year ending December 31,2015 | 126,200 | |||
Year ending December 31,2016 | 64,700 | |||
$ | 1,535,500 |
11 |
Legal
The Company is periodically involved in legal actions and claims that arise as a result of events that occur in the normal course of operations. The Company’s management and its legal counsel assess such contingent liabilities, and such assessment inherently involves an exercise of judgment
The Company is not currently aware of any legal proceedings or claims that the Company believes will have, individually or in the aggregate, a material adverse effect on the Company's financial position or results of operations.
Operating Leases
The Company leases some of its operating and office facilities for various terms under long-term, non-cancelable operating lease agreements. The leases expire at various dates through 2015 and provide for renewal options ranging from month-to-month to five years. In the normal course of business, it is expected that these leases will be renewed or replaced by leases on similar properties. The leases provide for increases in future minimum annual rental payments based on defined increases which are generally meant to correlate with the Consumer Price Index, subject to certain minimum increases. Also, the agreements generally require the Company to pay certain costs (real estate taxes, insurance and repairs).
MBC and its subsidiaries have various lease agreements for the brewpub and gift store in Ukiah, California, the brewery at Releta's Saratoga Springs, New York, facility, a building in the UK, and certain equipment. The New York lease includes a renewal option for three additional five-year periods, which Releta intends to exercise, and some leases are adjusted annually for changes in the consumer price index. The leases begin expiring in 2012.
Keg Management Agreement
In September 2009, the Company renewed the keg management agreement with MicroStar Keg Management LLC. Under this arrangement, MicroStar provides all kegs for which the Company pays a service fee depending on the applicable territory. The agreement is effective for five years ending in September 2014. If the agreement is terminated, the Company is required to purchase four times the average monthly keg usage for the preceding six-month period from MicroStar. The Company expects to continue this relationship.
9. | Related-Party Transactions |
The Company and its subsidiaries have entered into several agreements with affiliated and related entities, including, but not limited to, a Market Development Agreement, a Distribution Agreement, and a Brewing License Agreement between MBC and KBEL; a Distribution Agreement between UBIUK and KBEL; a Trademark Licensing Agreement between MBC and Kingfisher of America, Inc.; and a License Agreement between UBIUK and UBHL. KBEL is a party to a brewing agreement and a loan agreement with Shepherd Neame. Additional information about these transactions may be found in the Company's annual report on Form 10-K for the year ended December 31, 2011.
The following table reflects the value of the transactions for the quarters ended March 31, 2012 and 2011 and the balances outstanding as of March 31, 2012 and 2011.
TRANSACTIONS | 2012 | 2011 | ||||||
Sales to Shepherd Neame | $ | 930,100 | $ | 1,246,600 | ||||
Purchases from Shepherd Neame | $ | 3,898,400 | $ | 3,859,400 | ||||
Expense reimbursement to Shepherd Neame | $ | 267,800 | $ | 269,000 | ||||
Interest expense related to UBA convertible notes | $ | 22,700 | $ | 22,400 |
12 |
ACCOUNT BALANCES | Mar 31, 2012 | Dec 31, 2011 | ||||||
Accounts payable to Shepherd Neame | $ | 4,462,700 | $ | 4,856,900 | ||||
Accounts receivable and prepayments - Shepherd Neame | $ | 524,100 | $ | 344,700 |
10. | Segment Information |
Our business presently consists of two segments. The first is brewing for wholesale to distributors and other retailers, which includes beer and merchandise sales at the Company's ale house in Ukiah, California and the Saratoga Springs brewery. The second consists of distributing alcoholic beverages to retail establishments and restaurants in the UK and Europe. A summary of the first segment is provided in the column labeled "North American Operations" in the tables below and a summary of the second segment is provided in the column labeled "Foreign Territory" below:
Three months ended March 31, 2012 | ||||||||||||||||
North American Operations | Foreign Territory | Corporate & Others | Total | |||||||||||||
Net Sales | $ | 3,941,600 | $ | 5,488,300 | $ | - | $ | 9,429,900 | ||||||||
Operating Income (Loss) | $ | 100,000 | $ | (37,500 | ) | $ | - | $ | 62,500 | |||||||
Identifiable Assets | $ | 12,175,800 | $ | 4,024,500 | $ | 3,014,900 | $ | 19,215,200 | ||||||||
Depreciation & Amortization | $ | 162,200 | $ | 97,100 | $ | - | $ | 259,300 | ||||||||
Capital Expenditures | $ | 39,100 | $ | 89,700 | $ | - | $ | 128,800 |
Three months ended March 31, 2011 | ||||||||||||||||
North American Operations | Foreign Territory | Corporate & Others | Total | |||||||||||||
Net Sales | $ | 3,828,200 | $ | 5,406,700 | $ | - | $ | 9,234,900 | ||||||||
Operating Income (Loss) | $ | 155,200 | $ | (51,200 | ) | $ | - | $ | 104,000 | |||||||
Identifiable Assets | $ | 12,205,400 | $ | 4,912,500 | $ | 2,538,500 | $ | 19,656,400 | ||||||||
Depreciation & Amortization | $ | 151,300 | $ | 130,700 | $ | - | $ | 282,000 | ||||||||
Capital Expenditures | $ | 11,300 | $ | 94,400 | $ | - | $ | 105,700 |
11. | Unrestricted Net Assets |
The Company's wholly-owned subsidiary, UBIUK, has undistributed losses of $2,979,300 as of March 31, 2012. Under KBEL's line of credit agreement with RBS, distributions and other payments to MBC from KBEL are not permitted if retained earnings drop below $1,598,500. Condensed financial information of the parent company, MBC together with its other subsidiary, Releta is as follows:
13 |
Balance Sheets
March 31, 2012 | December 31, 2011 | |||||||
(unaudited) | (audited) | |||||||
Assets | ||||||||
Cash | $ | 90,600 | $ | 187,200 | ||||
Accounts receivable, net | 2,344,000 | 2,308,400 | ||||||
Inventories | 1,938,600 | 1,799,600 | ||||||
Prepaid expenses | 84,500 | 126,800 | ||||||
Total current assets | 4,457,700 | 4,422,000 | ||||||
Investment in UBIUK | 1,225,000 | 1,225,000 | ||||||
Property and equipment | 10,237,200 | 10,349,000 | ||||||
Intercompany receivable | 293,000 | 231,400 | ||||||
Other assets | 495,800 | 462,500 | ||||||
Total assets | $ | 16,708,700 | $ | 16,689,900 | ||||
Liabilities and Stockholders' Equity | ||||||||
Line of credit | $ | 970,100 | $ | 895,300 | ||||
Accounts payable | 1,444,900 | 1,511,400 | ||||||
Accrued liabilities | 925,200 | 824,300 | ||||||
Current maturities of debt and leases | 460,700 | 473,100 | ||||||
Total current liabilities | 3,800,900 | 3,704,100 | ||||||
Long-term debt and capital leases | 4,175,000 | 4,280,900 | ||||||
Notes to related parties | 3,338,400 | 3,315,700 | ||||||
Total liabilities | $ | 11,314,300 | $ | 11,300,700 | ||||
Stockholders' equity | ||||||||
Preferred stock | 227,600 | 227,600 | ||||||
Common stock | 15,100,300 | 15,100,300 | ||||||
Accumulated deficit | (9,933,500 | ) | (9,938,700 | ) | ||||
Total stockholders' equity | 5,394,400 | 5,389,200 | ||||||
Total liabilities and stockholders' equity | $ | 16,708,700 | $ | 16,689,900 |
14 |
11. | Unrestricted Net Assets (continued) |
Statements of Operations | Quarter ended March 31 | |||||||
2012 | 2011 | |||||||
(unaudited) | (unaudited) | |||||||
Net sales | $ | 3,941,600 | $ | 3,828,200 | ||||
Cost of goods sold | 2,938,600 | 2,787,800 | ||||||
Selling, marketing, and retail expenses | 428,600 | 352,300 | ||||||
General and administrative expenses | 506,300 | 532,900 | ||||||
Income from operations | 68,100 | 155,200 | ||||||
Other (income) and expense | (34,700 | ) | (33,800 | ) | ||||
Interest expense | 96,800 | 105,600 | ||||||
Provision for taxes | 800 | 7,100 | ||||||
Net income | $ | 5,200 | $ | 76,300 |
Statements of Cash Flows | Quarter ended March 31 | |||||||
2012 | 2011 | |||||||
(unaudited) | (unaudited) | |||||||
Cash flows from operating activities | $ | 47,600 | $ | 266,200 | ||||
Purchase of property and equipment | (39,100 | ) | (11,300 | ) | ||||
Net borrowing (repayment) on line of credit | 74,800 | (42,800 | ) | |||||
Repayment on long term debt | (105,900 | ) | (77,100 | ) | ||||
Payment on obligation under capital lease | (12,400 | ) | (11,600 | ) | ||||
Net change in payable to UBI | (61,600 | ) | (62,200 | ) | ||||
Increase (decrease) in cash | (96,600 | ) | 61,200 | |||||
Cash, beginning of period | 187,200 | 64,900 | ||||||
Cash, end of period | $ | 90,600 | $ | 126,100 |
12. | Income Taxes |
In the three months ending March 31, 2012 and 2011, the Company only recorded tax expense related to state franchise taxes and the Company did not report income tax expense due to the availability of deferred tax assets to offset any taxable income in the US and the UK. The Company has established a full valuation allowance against the Company's deferred tax assets based on an assessment that the criteria that deferred tax assets will more likely than not be realized is not yet met. During the three months ending March 31, 2012 and 2011, the Company's effective tax rates were de minimus. The difference between the Company's effective tax rates and the 35% US federal statutory tax rate and the UK's statutory tax rate resulted primarily from a tax benefit related to a reduction in the federal and state deferred tax asset valuation allowance.
Our major tax jurisdictions are (i) US (federal), (ii) California (state), (iii) New York (state) and (iv) UK. Tax returns remain open to examination by the applicable governmental authorities for tax years 2006 through 2011. The federal and state taxing authorities may choose to audit tax returns for prior years due to significant tax attribute carryforwards for those prior years. However, such audits will be limited to adjustments to such carryforward tax attributes. The Company is not currently being audited in any major tax jurisdiction.
15 |
13. | Subsequent Events |
The Company evaluates events that occur subsequent to the balance sheet date of periodic reports, but before financial statements are issued for periods ending on such balance sheet dates, for possible adjustment to such financial statements or other disclosure. This evaluation generally occurs through the date at which the Company’s financial statements are electronically prepared for filing with the Securities and Exchange Commission ("SEC").
Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations. |
The following discussion summarizes the significant factors affecting the consolidated operating results, financial condition and liquidity/cash flows of the Company for the three months ended March 31, 2012, compared to the three months ended March 31, 2011. This discussion should be read in conjunction with the Consolidated Financial Statements and Notes included in the Company's Annual Report on Form 10-K for the year ended December 31, 2011.
In the rest of this Report, the terms "we", "us", "our", and "the Company" and its variants are generally used to refer to Mendocino Brewing Company, Inc. and its subsidiaries, while the term "MBC" is used to refer to Mendocino Brewing Company, Inc. as an individual entity standing alone.
Forward Looking Statements
Various portions of this Quarterly Report, including but not limited to the section captioned "Management's Discussion and Analysis of Financial Condition and Results of Operations," contain forward-looking information. Such information involves risks and uncertainties that are based on current expectations, estimates and projections about the Company's business, Management's beliefs, and assumptions made by Management. Words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates," and variations of those and similar words are intended to identify such forward-looking information. Any forward-looking statements made by the Company are intended to provide investors with additional information with which they may assess the Company's future potential. All forward-looking statements are based on assumptions about an uncertain future and are based on information available at the date such statements are issued. Actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking information due to numerous factors, including but not limited to, changes in the pricing environment for the Company's products, changes in demand for malt beverage products in different Company markets changes in distributor relationships or performance, changes in customer preference for the Company's malt beverage products, regulatory or legislative changes, the impact of competition, changes in raw materials prices, availability of financing for operations, changes in interest rates, changes in the company's European beer and/or restaurant business, and other risks discussed elsewhere in this Quarterly Report and from time to time in the Company's Securities and Exchange Commission ("SEC") filings and reports. In addition, such statements could be affected by general industry and market conditions and growth rates, and general domestic, Canadian and European economic and political conditions. The Company undertakes no obligation to update these forward-looking statements to reflect facts, circumstances, assumptions or events that occur after the date the forward-looking statements are made or to publicly release the results of any revisions to these forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements.
16 |
Segment Information
Prior to 2001, the Company's business operations were exclusively located in the US, and consisted of the manufacture and distribution of beer. With the Company's acquisition of United Breweries International (UK), Ltd. ("UBIUK") in August 2001, however, the Company gained a new business segment, distribution of beer outside the US, primarily in the United Kingdom (the "UK") and continental Europe, (collectively, the "Foreign Territory"). This segment accounted for 57% of the Company's gross sales during the first quarter of 2012 and 2011, with the US and Canada (the "North American Territory") accounting for the remaining 43% during the first quarter of 2012 and 2011.
Seasonality
Sales of the Company's products are somewhat seasonal. Historically, sales volumes in all geographic areas have been comparatively low during the first quarter of the calendar year in both the Company's North American and Foreign Territories. In the North American Territory, sales volumes have been stronger during the second and third quarters and slower again during the fourth quarter, while in the Foreign Territory the fourth quarter has generated stronger sales volume. The volume of sales in any given area may also be affected by local weather conditions. Because of the seasonality of the Company's business, results for any one quarter are not necessarily indicative of the results that may be achieved for the full fiscal year.
Summary of Financial Results
The Company ended the first quarter of 2012 with a net loss of $46,800, as compared to a net loss of $29,300 for the same period in 2011. As set forth more fully under "Results of Operations," below, during the first quarter of 2012, the Company experienced an increase in net sales of $195,000 compared to the first quarter of 2011. Compared to the first quarter of 2011, costs of goods sold increased by $189,200, operating expenses increased by $47,300, and interest expenses decreased by $12,400 in the first quarter of 2012, all of which contributed to the Company's results for the period.
Results of Operations
Net Sales
Overall net sales for the first quarter of 2012 were $9,429,900, an increase of $195,000, or 2%, compared to $9,234,900 for the first quarter of 2011.
North American Operations. North American net sales for first quarter of 2012 were $3,941,600 compared to $3,828,200 for the same period in 2011, an increase of $113,400, or 3%. The sales volume increased to 20,400 barrels in the first quarter of 2012 from 19,500 barrels in the first quarter of 2011, representing an increase of 900 barrels, or 5%. Of the numerical barrel increase, sales of our brands increased by 500 barrels, sales of Kingfisher premium lager increased by 100 barrels and sales of contract brands increased by 300 barrels.
Foreign Territory: Net sales for the first quarter of 2012 were $5,488,300 compared to $5,406,700 during the corresponding period of 2011, an increase of $81,600, or 2% due to an increase in sales prices.
17 |
Cost of Goods Sold
Cost of goods sold as a percentage of net sales during the first quarter of 2012 and 2011 was 72%.
North American Operations: Cost of goods sold as a percentage of net sales in the North American Territory during the first quarter of 2012 was 75%, as compared to 73% during the corresponding period of 2011 due to increase in prices of malt and glass and higher maintenance expenses.
Foreign Territory: Cost of goods sold as a percentage of net sales in the Foreign Territory during the first quarter of 2012 and 2011 was 71%, (in each case as calculated in US dollars, after taking into account the effects of the exchange rate calculation).
Gross Profit
As a result of increase in net sales and increase in cost of goods sold described above, gross profit for the first quarter of 2012 increased to $2,624,800 compared to $2,619,000 during the corresponding period of 2011. As a percentage of net sales, gross profit during the first quarter of 2012 and 2011 was 28%.
Operating Expenses
Operating expenses for the first quarter of 2012 were $2,562,300, an increase of $47,300, or 2%, as compared to $2,515,000 for the first quarter of the year 2011. Operating expenses consist of marketing and distribution expenses and general and administrative expenses.
Marketing and Distribution Expenses: The Company's marketing and distribution expenses for the first quarter of 2012 were $1,481,100, as compared to $1,415,800 for the first quarter of 2011, representing an increase of $65,300 or 5%. These expenses were 16% and 15% of net sales for the first quarter of the years 2012 and 2011 respectively.
North American Operations: Marketing and distribution expenses for the first quarter of 2012 were $428,600 compared to $352,300 during first quarter of 2011, representing an increase of $76,300 or 22%, mainly due to the operating costs of the Ukiah ale house (which opened in June 2011) incurred during this year and an increase in manpower and associated costs also related to the Ukiah ale house. As a percentage of net sales in the North American Territory, marketing and distribution expenses increased to 11% during the first quarter of 2012 compared to 9% during the first quarter of 2011.
Foreign Territory: Expenses for the first quarter of 2012 were $1,052,500 compared to $1,063,500 during the first quarter of 2011, representing a decrease of $11,000 or 1%. As a percentage of net sales in the UK, marketing and distribution expenses during the first quarter of 2012 and 2011 were 19% and 20% respectively.
General and Administrative Expenses: The Company's general and administrative expenses were $1,081,200 for the first quarter of 2012 compared to $1,099,200 for the first quarter of 2011, representing a decrease of $18,000 or 2%. As a percentage of net sales, these expenses remained at 12% during the first quarter of the years 2012 and 2011.
North American Operations. North American general and administrative expenses decreased to $506,300 for the first quarter of 2012, representing a decrease of $26,600 or 5% compared to $532,900 for the first quarter of 2011. This decrease was mainly caused by a reduction in the fee associated with our credit facilities. As a percentage of net sales in the North American Territory, expenses decreased to 13% during the first quarter of 2012 compared to 14% during the first quarter of the year 2011.
18 |
Foreign Territory. General and administrative expenses related to the Foreign Territory were $574,900 for the first quarter of 2012, representing an increase of $8,600 or 2%, as compared to $566,300 for the first quarter of 2011. The increase was mainly caused by a raise in salaries to existing employees. As a percentage of net sales in the Foreign Territory, the expenses were 13% during the first quarter of 2012 compared to 10% during the first quarter of 2011.
Other Expenses
Other expenses for the first quarter of 2012 totaled $108,500, representing a decrease of $17,700 or 14% when compared to other expenses of $126,200 for the first quarter of 2011. Such decrease is due to (i) a reduction in interest cost related to the payment of existing loans and the entrance into new loans in June 2011, and (ii) income earned on the sale of vehicles, during the first quarter of the year 2012.
Income Taxes
The Company recorded provisions of $800 and $7,100 for income taxes associated with its North American operations during the first quarter of 2012 and 2011, respectively. The Company paid excess taxes in 2011.
Net Loss
The Company's net loss for the first quarter of 2012 was $46,800, as compared to a net loss of $29,300 for the first quarter of 2011. After providing for a negative foreign currency translation adjustment of $94,600 during the first quarter of 2012 (as compared to a negative adjustment of $115,400 for the same period in 2011), the comprehensive loss for the first quarter of 2012 was $141,400, compared to $144,700 for the same period in 2011.
LIQUIDITY AND CAPITAL RESOURCES
Unused capacity at our Ukiah and Saratoga Springs facilities has continued to place demands on our working capital. Beginning approximately in the second quarter of 1997, the time at which our Ukiah brewery commenced operations, proceeds from our operations have not been able to provide us with sufficient working capital.
At March 31, 2012, we had cash and cash equivalents of $155,600, an accumulated deficit of $14,435,900, and a working capital deficit of $2,961,100 as the result of historic losses since 2005 from operations of UBIUK and KBEL, primarily in the United Kingdom. In response to the losses incurred in connection with our international operations, UBHL, our indirect majority shareholder, issued a letter of financial support on KBEL's behalf on March 2, 2012 (the "Letter of Support") in replacement of a prior letter of support issued on February 15, 2011. Under the terms of the Letter of Support, UBHL has agreed to provide funding to KBEL on an as needed basis to enable KBEL to meet its financial obligations as they fall due. There is no maximum limit on the amount of funding to be provided by UBHL to KBEL under the terms of the Letter of Support, however, such funding is subject to compliance with applicable exchange control regulations and other applicable laws and regulations regarding the transfer of funds from India to the United Kingdom. The Letter of Support issued March 2, 2012 was issued for a twelve month minimum period. The type of financial support to be provided by UBHL and the terms of such financial support is not specified in the Letter of Support. Our Management intends to seek UBHL's consent to keep the current Letter of Support in force beyond the minimum period, if necessary, or request that UBHL issue a new letter of support for the period after such minimum period. If UBHL were unable or unwilling to meet its current obligations under the Letter of Support or in the future, if requested, UBHL does not agree to keep the Letter of Support in force following the minimum specified period, it could result in a material adverse effect on KBEL and UBIUK's financial condition and thus on our consolidated results of operations and could affect KBEL, UBIUK's and potentially our ability to continue operations. Our Chairman of the Board, Dr. Vijay Mallya, is also the Chairman of the board of directors of UBHL.
19 |
Our Management has taken several actions to enable us to meet our working capital needs through March 31, 2013, including reducing discretionary expenditures and optimizing pricing and discounts to increase margins. Further, we have secured additional brewing contracts in an effort to utilize a portion of our excess production capacity. We may also seek additional capital infusions to support our operations.
We have several loans, lines of credit, other credit facilities and lease agreements which are currently outstanding (collectively, "Indebtedness"). Certain of the agreements governing our Indebtedness contain cross-default provisions which may cause an event of default under one agreement to result in an event of default under a separate agreement. In addition, certain of the agreements governing our Indebtedness contain provisions pursuant to which a material adverse change in our financial condition may result in an event of default under such agreements. In case of an event of default, the agreements provide the lenders with several rights and remedies, including, but not limited to, acceleration and termination of the facility, implementation of default interest rates, and secured party rights with respect to the collateral (including the power to sell such collateral). Substantially all of our assets, including the real property in Ukiah, are pledged as collateral pursuant to the terms of the agreements governing our Indebtedness. If we are in default under our secured credit facilities, our lenders may seek to satisfy any outstanding obligations through recourse against the applicable pledged collateral which may include our real property, fixed and current assets. The loss of any material pledged asset would likely have a material adverse effect on our financial position and results of operations.
We are currently making timely payments of principal and interest relating to our Indebtedness as such Indebtedness becomes due and anticipate that we will continue to make such timely payments in the immediate future. However, if we fail to maintain any of the financial covenants under the various agreements governing our Indebtedness, fail to make timely payments of amounts due under our Indebtedness, or commit any other breach resulting in an event of default under the agreements governing our Indebtedness, such events of default (including cross-defaults) could have a material adverse effect on our financial condition. In case of the acceleration and termination of our existing Indebtedness, we may need to obtain replacement financing. If we are unable to obtain such replacement financing, it may result in a material adverse effect on our financial condition and our ability to continue operations. In addition, actions available to secured parties relating to our assets that have been pledged as collateral could have a material adverse effect on our financial conditions and operations.
We continue to explore new contract brewing opportunities in the North American Territory to increase revenue. However, there can be no assurance that we will be able to increase sales to provide cash for operating activities. Our future working capital requirements will depend on many factors, including the rates of our revenue growth, our introduction of new products and our expansion of sales and marketing activities. To the extent our cash and cash equivalents and cash flow from operating activities are insufficient to fund our future activities, we may need to raise additional funds through bank credit arrangements or public or private equity or debt financings. We also may need to raise additional funds in the event we determine in the future to effect one or more acquisitions of businesses or products. If additional funding is required, we may not be able to obtain bank credit arrangements or to effect an equity or debt financing on terms acceptable to us or at all.
20 |
Cash Flow Results
Net cash used in operating activities for the three months ended March 31, 2012 was $261,800, compared to net cash provided by operations of $902,000 for the three months ended March 31, 2011. During the first quarter of 2012, accounts receivables decreased by $360,800 due to improved collections which were used to pay accounts due. Accounts receivable increased by $650,200 during the first quarter of the year 2011. Accounts payable during the first quarter of the year 2012 decreased by $683,600 compared to an increase of $1,155,300 during the corresponding period of previous year. Our accrued liabilities consisted primarily of payroll costs, excise taxes, future payments of borrowed money to pay our insurance premiums, estimated allowances for customer rebates, deposits from customers to secure the return of kegs and accrual of operational expenses to the extent not billed. Accrued liabilities for the first quarter of 2012 decreased by $138,700, mainly due to reduction in accrual of operational expenses, compared to an increase of $409,400 during the first quarter of the year 2011. Our inventory increased by $139,000 during the first three months of the year 2012 compared to an increase of $170,000 during the first quarter of the year 2011 in both cases in anticipation of an increase in sales during the second quarter of the year.
Net cash used in investing activities totaled $121,600 for the first quarter of 2012 compared to $105,700 for the corresponding period of previous year. Net cash used for investing activities consists of purchases of production and dispensing equipment.
Net cash from financing activities during the first quarter of the year 2012 totaled $247,500 compared net cash used in financing activities of $608,700 during the first quarter of the year 2011. The fluctuations in net cash from financing activities from year to year are mainly due to differences in cash flow and the resulting temporary changes in use of revolving lines of credit to support operations.
DESCRIPTION OF OUR INDEBTEDNESS:
Cole Taylor Facility
On June 23, 2011, MBC and Releta entered into a Credit and Security Agreement (the "Agreement") with Cole Taylor. The Agreement provides a credit facility with a maturity date of June 23, 2016 of up to $10,000,000 consisting of a $4,119,000 revolving facility, a $1,934,000 machinery and equipment term loan, a $2,947,000 real estate term loan and a $1,000,000 capital expenditure line of credit. At the time that the applicable loan or advance is made, the Company may choose, subject to certain contingencies, an interest rate based on either LIBOR or the Wall Street Journal prime rate as follows: (a) with respect to the revolving facility, either LIBOR plus a margin of 3.50% or the Wall Street Journal prime rate plus a margin of 1.00%, (b) with respect to the machinery and equipment term loan or the capital expenditure term loan, either LIBOR plus a margin of 4.25% or the Wall Street Journal prime rate plus a margin of 1.50%, and (c) with respect to the real estate term loan, either LIBOR plus a margin of 4.75% or the Wall Street Journal prime rate plus a margin of 2.00%. The Agreement binds us to certain financial covenants including maintaining prescribed minimum tangible net worth and prescribed minimum fixed charges coverage. There is a prepayment penalty if we prepay all of our obligations prior to the maturity date. The credit facility is secured by a first priority interest in all of MBC’s and Releta's personal property and a first mortgage on our Ukiah, California property, among other items of MBC and Releta assets. Our obligations under the Agreement are subject to acceleration upon the occurrence of an event of default under the Agreement.
21 |
Master Line of Credit. On August 31, 1999, MBC and UBA, one of our principal shareholders, entered into a Master Line of Credit Agreement, which was subsequently amended in April 2000 and February 2001 (the "Credit Agreement"). The terms of the Credit Agreement provide us with a line of credit with a principal amount of up to $1,600,000. As of the date of this filing, UBA has made thirteen (13) separate advances to us under the Credit Agreement and one additional advance on March 2, 2005 on substantially the same terms as those under the Credit Agreement, pursuant to a series of individual eighteen-month promissory notes issued by us to UBA (the "UBA Notes"). UBA has executed an Extension of Term of Notes under Master Line of Credit Agreement (the "Extension Agreement"). The Extension Agreement, as amended, confirms UBA's extension of the terms of the UBA Notes for a period ending on June 30, 2012 with automatic renewals after such maturity date for successive one year terms, provided that either MBC or UBA may elect not to extend a term upon written notice given to the other party no more than 60 days and no fewer than 30 days prior to the expiration of such term. The additional advance dated March 2, 2005 has a similar extension agreement in place with respect to its term.
The aggregate outstanding principal amount of the UBA Notes as of March 31, 2012 was $1,915,400, and the accrued but unpaid interest thereon was equal to approximately $1,423,000, for a total amount outstanding of $3,338,400.
The outstanding principal amount of the notes and the unpaid interest thereon may be converted, at UBA's discretion, into shares of our unregistered Common Stock at a conversion rate of approximately $1.50 per share for the notes issued pursuant to the Credit Agreement. On December 28, 2001, we entered into a Confirmation of Waiver with UBA which confirmed that as of August 13, 2001, UBA waived its rights with regard to all conversion rate protection as set forth in the UBA Notes issued by us up to that date.
On September 14, 2011, the Board approved the issuance (the “Issuance”) of our unregistered Common Stock to certain of our independent non-employee directors as compensation. The Issuance triggered an adjustment in the conversion rate of the convertible promissory note dated March 2, 2005 (the “Note”) issued by us to UBA which was not covered by the Confirmation of Waiver. Prior to the Issuance, the principal and interest owed pursuant to the Note would have converted into shares of our Common Stock at a per share price of $1.50. After the Issuance, the principal and interest outstanding under the Note will convert at a per share price of approximately $1.44. As of March 31, 2012, the outstanding principal and interest on the UBA Notes was convertible into 2,242,006 shares of our Common Stock. However, as the current market price of our Common Stock is substantially less than the conversion rate, any conversion may occur at a lower price.
The UBA Notes require us to make quarterly interest payments to UBA on the first day of April, July, October, and January. To date, UBA has permitted us to capitalize all accrued interest; therefore, we have borrowed the maximum amount available under the facility. Upon maturity of any of the UBA Notes, unless UBA has given us prior instructions to commence repayment of the outstanding principal balance, the outstanding principal and accrued but unpaid interest on such Notes may be converted, at the option of UBA, into shares of our Common Stock. During the extended term of the UBA Notes, UBA has the right to require us to repay the outstanding principal balance, along with the accrued and unpaid interest thereon, to UBA within sixty (60) days.
The UBA Notes are subordinated to credit facilities extended to us by Cole Taylor pursuant to a subordination agreement executed by UBA. Per the terms of the subordination agreement, UBA is precluded from demanding repayment of the UBA Notes unless the Cole Taylor facilities are repaid in full.
22 |
OTHER LOANS AND CREDIT FACILITIES.
Royal Bank Of Scotland Facility: Royal Bank of Scotland ("RBS") provided KBEL with a £1,750,000 maximum revolving line of credit with an advance rate based on 80% of KBEL's qualified accounts receivable on April 26, 2005. This facility originally had a maturity of twelve months, but has been automatically extended and will continue in place unless terminated by either party upon six months' written notice.
Shepherd Neame Loan: Shepherd Neame has a contract with KBEL to brew Kingfisher Premium Lager for the European and Canadian markets. As consideration for extending the brewing contract, Shepherd Neame advanced a loan of £600,000 to KBEL, repayable in annual installments of £60,000 per year, ending in June 2012. The loan carries a fixed interest rate of 5% per year.
Weighted Average Interest: The weighted average interest rates paid on our US debts was 5% for the first quarter of 2012 compared to 6% for the first quarter of 2011. For loans primarily associated with our Foreign Territory, the weighted average rate paid was 3% for the first quarter of 2012 and the first quarter of 2011.
Keg Management Arrangement: Effective September 1, 2009, we entered into a five-year keg management agreement with MicroStar Keg Management, LLC ("MicoStar"). Under this arrangement, MicroStar provides us with half-barrel kegs for which we pay filling and usage fees. Distributors return the kegs directly to MicroStar. MicroStar then supplies us with additional kegs. If the agreement is not extended and terminates, we are required to purchase a certain number of kegs from MicroStar. We anticipate that we would finance such purchase through debt or lease financing, if available. However, there can be no assurance that we will be able to finance the purchase of the required kegs. Our failure to purchase the required kegs from MicroStar upon termination of the agreement would likely have a material adverse effect on our operations.
Current Ratio: Our ratio of current assets to current liabilities on March 31, 2012 was 0.7 to 1.0 and the ratio of total assets to total liabilities was 1.1 to 1.0. Our ratio of current assets to current liabilities on March 31, 2011 was 0.4 to 1.0 and the ratio of total assets to total liabilities was 1.0 to 1.0.
Restricted Net Assets: The Company's wholly-owned subsidiary, UBIUK, had undistributed losses of $2,979,300 as of March 31, 2012. Under KBEL's line of credit agreement with RBS, distributions and other payments to MBC from KBEL are not permitted if retained earnings drop below approximately $1,598,500.
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
Not required for smaller reporting companies.
Item 4. | Controls and Procedures |
Evaluation Of Disclosure Controls And Procedures
Our Management team, under the supervision and with the participation of our chief executive officer and our chief financial officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures as such term is defined under Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), as of the last day of the quarter ended March 31, 2012. The term disclosure controls and procedures means our controls and other procedures that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to management, including our chief executive officer and chief financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Based on this evaluation, our chief executive officer and our chief financial officer concluded that, our disclosure controls and procedures were effective as of March 31, 2012.
23 |
Changes In Internal Control Over Financial Reporting
There have not been any changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the most recent fiscal quarter (the three months ending March 31, 2012) that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II
None.
OTHER INFORMATION
Item 6. | Exhibits |
Exhibit Number |
Description of Document | |
3.1 | (T) | Articles of Incorporation of the Company, as amended. |
3.2 | (T) | Bylaws of the Company, as amended. |
10.1 | [Intentionally omitted] | |
10.2 | [Intentionally omitted] | |
10.3 | (A) | Wholesale Distribution Agreement between the Company and Bay Area Distributing. |
10.4 | [Intentionally omitted] | |
10.5 | (B) | Liquid Sediment Removal Services Agreement with Cold Creek Compost, Inc. |
10.6 | [Intentionally omitted] | |
10.7 | (C) | Commercial Real Estate Purchase Contract and Receipt for Deposit (previously filed as Exhibit 19.2). |
10.8 | [Intentionally omitted] | |
10.9 | [Intentionally omitted] | |
10.10 | [Intentionally omitted] | |
10.11 | (G) | Agreement to Implement Condition of Approval No. 37 of the Site Development Permit 95-19 with the City of Ukiah, California (previously filed as Exhibit 19.6). |
10.12 | [Intentionally omitted] | |
10.13 | [Intentionally omitted] | |
10.14 | [Intentionally omitted] | |
10.15 | [Intentionally omitted] | |
10.16 | [Intentionally omitted] | |
10.17 | [Intentionally omitted] | |
10.18 | [Intentionally omitted] | |
10.19 | (K) | Investment Agreement with United Breweries of America, Inc. |
24 |
Exhibit Number |
Description of Document | |
10.20 | [Intentionally omitted] | |
10.21 | [Intentionally omitted] | |
10.22 | (L) | Indemnification Agreement with Vijay Mallya. |
10.23 | (L) | Indemnification Agreement with Michael Laybourn. |
10.24 | (L) | Indemnification Agreement with Jerome Merchant. |
10.25 | (L) | Indemnification Agreement with Yashpal Singh. |
10.27 | (L) | Indemnification Agreement with Robert Neame. |
10.28 | (L) | Indemnification Agreement with Sury Rao Palamand. |
10.29 | (L) | Indemnification Agreement with Kent Price. |
10.30 | [Intentionally omitted] | |
10.31 | [Intentionally omitted] | |
10.32 | [Intentionally omitted] | |
10.33 | [Intentionally omitted] | |
10.35 | (O) | Master Line of Credit Agreement between the Company and United Breweries of America Inc. dated August 31, 1999. |
10.36 | (O) | Convertible Note in favor of United Breweries of America Inc. dated September 7, 1999. |
10.37 | (P) | Convertible Note in favor of United Breweries of America Inc. dated October 21, 1999. |
10.38 | (P) | Convertible Note in favor of United Breweries of America Inc. dated November 12, 1999. |
10.39 | (P) | Convertible Note in favor of United Breweries of America Inc. dated December 17, 1999. |
10.40 | (P) | Convertible Note in favor of United Breweries of America Inc. dated December 31, 1999. |
10.41 | (P) | Convertible Note in favor of United Breweries of America Inc. dated February 16, 2000. |
10.42 | (P) | Convertible Note in favor of United Breweries of America Inc. dated February 17, 2000. |
10.43 | (P) | Convertible Note in favor of United Breweries of America Inc. dated April 28, 2000. |
10.44 | (P) | First Amendment to Master Line of Credit Agreement between the Company and United Breweries of America Inc. dated April 28, 2000. |
10.45 | (Q) | Convertible Note in favor of United Breweries of America Inc. dated September 11, 2000. |
10.46 | (Q) | Convertible Note in favor of United Breweries of America Inc. dated September 30, 2000. |
10.47 | (Q) | Convertible Note in favor of United Breweries of America Inc. dated December 31, 2000. |
10.48 | (Q) | Convertible Note in favor of United Breweries of America Inc. dated February 12, 2001. |
10.49 | (R) | Convertible Note in favor of United Breweries of America Inc. dated July 1, 2001. |
10.50 | (S) | Confirmation of Waiver Between Mendocino Brewing Company, Inc. and United Breweries of America Inc. dated as of December 28, 2001. |
10.51 | (S) | Extension of Term of Notes Under Master Line of Credit Agreement between Mendocino Brewing Company, Inc. and United Breweries of America Inc., dated February 14, 2002. |
10.52 | (T) | License Agreement between United Breweries Limited and United Breweries International (U.K.), Limited. |
25 |
Exhibit Number |
Description of Document | |
10.53 | (T) | Supplemental Agreement to License Agreement between United Breweries Limited and United Breweries International (U.K.), Limited. |
10.54 | (T) | Distribution Agreement between United Breweries International (U.K.), Limited and KBEL, Ltd. |
10.55 | (T) | Supplemental Agreement to Distribution Agreement between United Breweries International (U.K.), Limited and KBEL, Ltd. |
10.56 | (T) | Market Development, General and Administrative Services Agreement between Mendocino Brewing Company, Inc. and KBEL, Ltd. |
10.57 | (T) | Contract to Brew and Supply Kingfisher Products among Shepherd Neame, Limited, United Breweries International (U.K.), Limited and KBEL, Ltd. |
10.58 | (T) | Supplemental Agreement to Contract to Brew and Supply Kingfisher Products among Shepherd Neame, Limited, United Breweries International (U.K.), Limited. and KBEL, Ltd. |
10.59 | (T) | Loan Agreement between Shepherd Neame, Limited and KBEL, Ltd. |
10.60 | (T) | Brewing License Agreement between KBEL, Ltd. and Mendocino Brewing Company, Inc. |
10.61 | (T) | Kingfisher Trade Mark and Trade Name License Agreement between Kingfisher of America, Inc. and Mendocino Brewing Company, Inc. |
10.62 | (U) | First Amendment to Extension of Term of Notes Under Master Line of Credit Agreement between Mendocino Brewing Company, Inc. and United Breweries of America Inc. dated November 13, 2002. |
10.63 | (U) | Second Amendment to Extension of Term of Notes Under Master Line of Credit Agreement between Mendocino Brewing Company, Inc. and United Breweries of America Inc. dated March 31, 2003. |
10.64 | [Intentionally omitted] | |
10.65 | [Intentionally omitted] | |
10.66 | (W) | Third Amendment to Extension of Term of Notes under Master Line of Credit Agreement between Mendocino Brewing Company, Inc. and United Breweries of America Inc. dated August 14, 2003. |
10.67 | [Intentionally omitted] | |
10.68 | (X) | Fourth Amendment to Extension of Term of Notes Under Master Line of Credit Agreement between Mendocino Brewing Company, Inc. and United Breweries of America Inc. dated as of August 14, 2004. |
10.69 | [Intentionally omitted] | |
10.70 | (Z) | Second Agreement dated October 9, 1998 between KBEL, Ltd. and Shepherd Neame, Ltd. |
10.71 | [Intentionally omitted] | |
10.72 | [Intentionally omitted] | |
10.73 | [Intentionally omitted] | |
10.74 | (BB) | Convertible Promissory Note of Mendocino Brewing Company, Inc. in favor of United Breweries of America Inc. dated March 2, 2005. |
10.75 | [Intentionally omitted] | |
10.76 | (DD) | Invoice Discounting Agreement between The Royal Bank of Scotland Commercial Services Limited and KBEL Limited, dated April 26, 2005. |
10.77 | [Intentionally omitted] | |
10.78 | [Intentionally omitted] | |
10.79 | (EE) | Loan Agreement by and between Mendocino Brewing Company, Inc. and Grand Pacific Financing Corporation dated June 28, 2006. |
10.80 | (EE) | Promissory Note of Mendocino Brewing Company, Inc. in favor of Grand Pacific Financing Corporation, dated June 28, 2006. |
10.81 | [Intentionally omitted] | |
26 |
Exhibit Number |
Description of Document | ||
10.82 | (FF) | Loan and Security Agreement by and among Marquette Business Credit Inc. and Mendocino Brewing Company, Inc. and Releta Brewing Company, LLC, dated November 16, 2006. | |
10.83 | (FF) | Revolving Note of Mendocino Brewing Company, Inc. and Releta Brewing Company, LLC in favor of Marquette Business Credit Inc., dated November 16, 2006. | |
10.84 | (FF) | Term Note of Mendocino Brewing Company, Inc. and Releta Brewing Company, LLC in favor of Marquette Business Credit Inc., dated November 16, 2006. | |
10.85 | (FF) | CAPEX Note of Mendocino Brewing Company, Inc. and Releta Brewing Company, LLC in favor of Marquette Business Credit Inc., dated November 16, 2006. | |
10.86 | (FF) | Fifth Amendment to Extension of Term of Notes Under Master Line of Credit Agreement, effective August 31, 2005. | |
10.87 | (FF) | Sixth Amendment to Extension of Term of Notes under Master Line of Credit Agreement, effective December 31, 2006. | |
10.88 | (FF) | Second Amendment to Convertible Promissory Note, effective December 31, 2006. | |
10.89 | (GG) | Seventh Amendment to Extension of Term of Notes under Master Line of Credit Agreement, effective June 30, 2007. | |
10.90 | (GG) | Third Amendment to Convertible Promissory Note, effective June 30, 2007. | |
10.91 | (HH) | Employment Agreement of Yashpal Singh (Management Contract). | |
10.92 | [II] | Eighth Amendment to Extension of Term of Notes under Master Line of Credit Agreement, effective June 30, 2008. | |
10.93 | (II) | Fourth Amendment to Convertible Promissory Note, effective June 30, 2008. | |
10.94 | (JJ) | Directors' Compensation Plan, as amended (Management Contract). | |
10.95 | (KK) | Ninth Amendment to Extension of Term Notes under Master Line of Credit Agreement, effective June 30, 2009. | |
10.96 | (KK) | Fifth Amendment to Convertible Promissory Notes, effective June 30, 2009. | |
10.97 | (LL) | Separation and Severance Agreement by and between the Company and Yashpal Singh, effective August 27, 2009 (Management Contract). | |
10.98† | (MM) | Keg Management Agreement by and between MicroStar Keg Management, LLC and the Company effective September 1, 2009. | |
10.99 | (NN) | Commercial Lease dated August 1, 2009 between Stewart's Shop Corp. and Releta Brewing Company LLC. | |
10.100 | (OO) | Tenth Amendment to Extension of Term Notes under Master Line of Credit Agreement, effective June 30, 2010. | |
10.101 | (OO) | Sixth Amendment to Convertible Promissory Notes, effective June 30, 2010. | |
10.102 | (OO) | Employment Agreement with Damon Swarbrick (Management Contract). | |
10.103 | (PP) | Letter of Support issued on behalf of UBSN by United Breweries (Holdings) Limited, dated March 25, 2010. | |
10.104 | (QQ) | Letter of Support issued on behalf of UBSN by United Breweries (Holdings) Limited, dated February 15, 2011. | |
10.105 | (RR) | Waiver and First Amendment to Loan and Security Agreement dated as of April 29, 2011 between Marquette Business Credit, Inc., Mendocino Brewing Company, Inc. and Releta Brewing Company, LLC. | |
10.106 | (SS) | Credit and Security Agreement dated as of June 23, 2011 between Cole Taylor Bank, Mendocino Brewing Company, Inc. and Releta Brewing Company, LLC. | |
10.107 | (SS) | Seventh Amendment to Convertible Promissory Note effective June 30, 2011. | |
10.108 | (SS) | Eleventh Amendment to Extension of Term of Notes under Master Line of Credit Agreement effective June 30, 2011. | |
10.109 | (TT) | Amended and Restated Directors' Compensation Plan (Management Contract). | |
10.110 | (UU) | Letter of Support issued on behalf of Kingfisher Beer Europe Limited by United Breweries (Holdings) Limited, dated March 2, 2012. |
27 |
Exhibit Number |
Description of Document | |
14.1 | (V) | Code of Ethics |
___________________________________________________________________________________________________________________________________________
† Certain portions have been omitted and have been filed separately with the SEC pursuant to a request for confidential treatment under Rule 24b-2 as promulgated under the Securities Exchange Act of 1934.
NOTES: Each Exhibit listed above that is annotated with one or more of the following letters is incorporated by reference from the following sources:
(A) | MBC's Registration Statement dated June 15, 1994, as amended, previously filed with the Commission, Registration No. 33-78390-LA. |
(B) | MBC's Annual Report on Form 10-KSB for the period ended December 31, 1995. |
(C) | MBC's Quarterly Report on Form 10-QSB for the period ended March 31, 1995. |
(D) | MBC's Quarterly Report on Form 10-QSB/A No. 1 for the period ended September 30, 1997. |
(F) | MBC's Annual Report on Form 10-KSB for the period ended December 31, 1996. |
(G) | MBC's Quarterly Report on Form 10-QSB for the period ended September 30, 1995. |
(I) | MBC's Annual Report on Form 10-KSB for the period ended December 31, 1997. |
(K) | Schedule 13D filed November 3, 1997, by United Breweries of America, Inc. and Vijay Mallya. |
(L) | MBC's Quarterly Report on Form 10-QSB for the period ended June 30, 1998. |
(N) | MBC's Quarterly Report on Form 10-QSB for the period ended June 30, 1999. |
(O) | Amendment No. 5 to Schedule 13D filed September 15, 1999, by United Breweries of America, Inc. and Vijay Mallya. |
(P) | Amendment No. 6 to Schedule 13D filed May 12, 2000, by United Breweries of America, Inc. and Vijay Mallya. |
(Q) | Amendment No. 7 to Schedule 13D filed February 22, 2001, by United Breweries of America, Inc. and Vijay Mallya. |
(R) | Amendment No. 8 to Schedule 13D filed August 22, 2001, by United Breweries of America, Inc. and Vijay Mallya. |
(S) | MBC's Current Report on Form 8-K filed as of February 19, 2002. |
(T) | MBC's Annual Report on Form 10-KSB for the period ended December 31, 2001. |
(U) | Amendment No. 9 to Schedule 13D filed March 31, 2003, by United Breweries of America, Inc. and Vijay Mallya. |
(V) | MBC's Annual Report on Form 10-KSB for the year ended December 31, 2003. |
(W) | Amendment No. 10 to Schedule 13D filed August 18, 2003 by United Breweries of America, Inc. and Dr. Vijay Mallya. |
(X) | Amendment No. 11 to Schedule 13D, jointly filed by United Breweries of America, Inc. and Dr. Vijay Mallya on August 16, 2004. |
(Z) | MBC's Quarterly Report on Form 10-Q for the period ended September 30, 2004. |
(BB) | MBC's Current Report on Form 8-K filed as of March 8, 2005. |
(DD) | MBC's Quarterly Report on Form 10-Q for the period ended June 30, 2005. |
28 |
(EE) | MBC's Quarterly Report on Form 10-Q for the period ended June 30, 2006. |
(FF) | MBC's Annual Report on Form 10-K for the year ended December 31, 2006. |
(GG) | MBC's Quarterly Report on Form 10Q for the period ended June 30, 2007. |
(HH) | MBC's Annual Report on Form 10-K/A for the period ended December 31, 2007. |
(II) | MBC's Quarterly Report on Form 10-Q for the period ended September 30, 2008. |
(JJ) | MBC's Annual Report on Form 10-K for the year ended December 31, 2008. |
(KK) | MBC's Quarterly Report on Form 10-Q for the period ended June 30, 2009. |
(LL) | MBC's Current Report on Form 8-K filed as of August 31, 2009. |
(MM) | MBC's Quarterly Report on Form 10-Q for the period ended September 30, 2009. |
(NN) | MBC's Annual Report on Form 10-K for the year ended December 31, 2009. |
(OO) | MBC's Quarterly Report on Form 10-Q for the period ended June 30, 2010. |
(PP) | MBC's Quarterly Report on Form 10-Q/A No. 1 for the period ended September 30, 2010. |
(QQ) | MBC's Annual Report on Form 10-K for the year ended December 31, 2010. |
(RR) | MBC's Quarterly Report on Form 10-Q for the period ended March 31, 2011. |
(SS) | MBC's Quarterly Report on Form 10-Q for the period ended June 30, 2011. |
(TT) | MBC's Schedule 14A filed September 1, 2010. |
(UU) | MBC's Annual Report on Form 10-K for the year ended December 31, 2012. |
(b) | Exhibits Attached The following Exhibits are attached to this Quarterly Report on Form 10-Q: |
31.1 | Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a). |
31.2 | Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a). |
32.1 | Certification of Chief Executive Officer Pursuant to U.S.C. 1350. |
32.2 | Certification of Chief Financial Officer Pursuant to U.S.C. 1350. |
(c) | Excluded Financial Statements. None. |
29 |
SignatureS
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
mendocino brewing company, inc. | ||
Dated: May 7, 2012 | By: | |
/s/Yashpal Singh | ||
Yashpal Singh | ||
President and Chief Executive Officer | ||
Dated: May 7, 2012 | By: | |
/s/ Mahadevan Narayanan | ||
Mahadevan Narayanan | ||
Chief Financial Officer and Secretary |
30 |
CERTIFICATIONS
I, Yashpal Singh, certify that:
1. | I have reviewed this quarterly report on Form 10-Q of Mendocino Brewing Company, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c. | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d. | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
5. | The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
Date: May 7, 2012
/s/ Yashpal Singh | |
Yashpal Singh, | |
Chief Executive Officer |
CERTIFICATIONS
I, Mahadevan Narayanan, certify that:
1. | I have reviewed this quarterly report on Form 10-Q of Mendocino Brewing Company, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c. | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d. | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
5. | The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. | |
Date: May 7, 2012
/s/ Mahadevan Narayanan | |
Mahadevan Narayanan, | |
Chief Financial Officer |
CERTIFICATION PURSUANT
TO TITLE 18, UNITED STATES CODE,
SECTION 1350
In connection with the Quarterly Report of Mendocino Brewing Company, Inc. (the "Company") on Form 10-Q for the quarterly period ended March 31, 2012, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Yashpal Singh, Chief Executive Officer of the Company, certify, pursuant to Title 18, United States Code, Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
(1) | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.
Date: May 7, 2012
/s/ Yashpal Singh | |
Yashpal Singh | |
Title: Chief Executive Officer |
CERTIFICATION PURSUANT TO TITLE 18, UNITED STATES CODE,
SECTION 1350
In connection with the Quarterly Report of Mendocino Brewing Company, Inc. (the "Company") on Form 10-Q for the quarterly period ended March 31, 2012, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Mahadevan Narayanan, Chief Financial Officer of the Company, certify, pursuant to Title 18, United States Code, Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
(1) | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.
Date: May 7, 2012
/s/ Mahadevan Narayanan | |
Mahadevan Narayanan | |
Title: Chief Financial Officer |
Secured Lines of Credit
|
3 Months Ended | |||
---|---|---|---|---|
Mar. 31, 2012
|
||||
Secured Lines Of Credit [Abstract] | ||||
Secured Lines Of Credit [Text Block] |
In June 2011, Cole Taylor provided a line of credit drawable up to 85% of eligible receivables and 60% of eligible inventory for a period expiring in June 2016. The borrowings are collateralized, with recourse, by MBC's and Releta's trade receivables and inventory located in the US. This facility carries interest at a rate of either LIBOR plus 3.5% or prime plus 1% and is secured by substantially all of the assets of Releta and MBC. The amount outstanding on this line of credit as of March 31, 2012 was approximately $970,100. Included in the Company's balance sheet as accounts receivable at March 31, 2012, are account balances totaling $2,344,000 of accounts receivables and $1,938,600 of inventory collateralized to Cole Taylor under this facility.
On April 26, 2005, Royal Bank of Scotland Commercial Services Limited ("RBS") provided an invoice discounting facility to KBEL based on 80% prepayment against qualified accounts receivable related to KBEL's UK customers. The initial term of the facility was for a one year period after which time the facility could be terminated by either party by providing the other party with six months notice. The facility carries an interest rate of 1.38% above the RBS base rate and a service charge of 0.10% of each invoice discounted. The amount outstanding on this line of credit as of March 31, 2012 was approximately $1,180,700. Included in the Company's balance sheet as accounts receivable at March 31, 2012, are account balances totaling $2,681,800 of accounts receivables collateralized to RBS under this facility. |