XML 20 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED BALANCE SHEETS (USD $)
Dec. 31, 2011
Dec. 31, 2010
ASSETS    
Cash $ 312,200 $ 69,200
Accounts receivable, net 5,338,700 4,334,100
Inventories 1,799,600 1,756,700
Prepaid expenses 412,800 456,200
Total Current Assets 7,863,300 6,616,200
Property and Equipment, net 11,391,900 11,773,600
Deposits and other assets 462,500 152,700
Total Assets 19,717,700 18,542,500
LIABILITIES AND STOCKHOLDERS' EQUITY    
Secured lines of credit 1,749,800 2,898,700
Accounts payable 6,705,900 5,649,800
Accrued liabilities 1,618,700 1,547,700
Current maturities of notes to related parties 93,200 3,317,200
Current maturities of long-term debt 423,600 3,517,700
Current maturities of capital leases 67,500 90,300
Total Current Liabilities 10,658,700 17,021,400
Long-Term Liabilities    
Notes to related parties less current maturities 3,315,700 92,400
Long term debt, less current maturities 4,280,900 0
Obligations under capital leases, less current maturities 0 64,600
Total Long-Term Liabilities 7,596,600 157,000
Total Liabilities 18,255,300 17,178,400
Stockholders' Equity    
Preferred Stock, Series A, no par value, with liquidation preference of $1 per share; 10,000,000 shares authorized, 227,600 shares issued and outstanding 227,600 227,600
Common Stock, no par value 30,000,000 shares authorized, 12,611,133 and 12,427,262 shares issued and outstanding respectively 15,100,300 15,043,300
Accumulated comprehensive income 523,600 531,700
Accumulated deficit (14,389,100) (14,438,500)
Total Stockholders' Equity 1,462,400 1,364,100
Total Liabilities and Stockholders' Equity $ 19,717,700 $ 18,542,500