XML 29 R5.htm IDEA: XBRL DOCUMENT v2.3.0.15
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
CASH FLOWS FROM OPERATING ACTIVITIES:  
Net income (loss)$ 566,600$ (764,800)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:  
Depreciation and amortization889,000803,500
Provision for doubtful accounts(357,300)151,900
Interest accrued on related party debt68,00068,000
Profit on sale of assets0(4,600)
Changes in:  
Accounts receivable(57,200)5,497,500
Inventories(440,200)285,200
Prepaid expenses99,30078,200
Deposits and other assets(221,500)102,900
Accounts payable229,200(5,651,500)
Accrued liabilities358,100472,100
Net cash provided by operating activities1,134,0001,038,400
CASH FLOWS FROM INVESTING ACTIVITIES:  
Purchases of property, equipment, and leasehold improvements(680,500)(264,800)
Proceeds from sale of fixed assets022,100
Net cash used in investing activities(680,500)(242,700)
CASH FLOWS FROM FINANCING ACTIVITIES:  
Net borrowing (repayment) on line of credit(1,494,300)(310,200)
Borrowing on long-term debt4,881,0000
Repayment on long-term debt(3,685,200)(325,400)
Payments on obligations under capital leases(71,500)(124,200)
Net cash used in financing activities(370,000)(759,800)
EFFECT OF EXCHANGE RATE CHANGES ON CASH10,3002,000
NET CHANGE IN CASH93,80037,900
CASH, beginning of period69,200140,900
CASH, end of period163,000178,800
NON-CASH FINANCING INFORMATION  
Common stock issued to satisfy liabilities57,0000
SUPPLEMENTARY CASH FLOW INFORMATION  
Income taxes7,1006,100
Interest$ 290,500$ 343,600