XML 41 R30.htm IDEA: XBRL DOCUMENT v3.21.1
Segment Reporting (Tables)
3 Months Ended
May 01, 2021
Segment Reporting [Abstract]  
Reconcile Segment Operating Performance Measure Operating (Loss) Income

Our CEO analyzes segment results and allocates resources based on adjusted operating income (loss). Adjusted operating income (loss) is defined as operating income excluding impairment and restructuring.  Adjusted operating income (loss) may not be comparable to similarly titled measures of other companies.  Adjusted operating income (loss) on a consolidated basis is presented in the following table to reconcile the segment operating performance measure to operating (loss) income as presented on the Consolidated Financial Statements.

(in thousands)

American Eagle

 

 

Aerie

 

 

Corporate(1)

 

 

Total(2)

 

13 weeks ended May 1, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net revenue

$

727,702

 

 

$

297,487

 

 

$

9,425

 

 

$

1,034,614

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

$

151,232

 

 

$

69,978

 

 

$

(87,783

)

 

$

133,427

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

$

13,439

 

 

$

10,819

 

 

$

12,548

 

 

$

36,806

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13 weeks ended May 2, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net revenue

$

390,250

 

 

$

154,981

 

 

$

6,461

 

 

$

551,692

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating loss

$

(213,749

)

 

$

(19,129

)

 

$

(125,362

)

 

$

(358,240

)

Impairment and restructuring charges

 

90,926

 

 

 

18,215

 

 

 

46,478

 

 

 

155,619

 

Adjusted Operating loss

$

(122,823

)

 

$

(914

)

 

$

(78,884

)

 

$

(202,621

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

$

8,099

 

 

$

8,788

 

 

$

17,023

 

 

$

33,910

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Corporate includes revenue and operating results of the Todd Snyder and Unsubscribed brands, which are not material to disclose as separate reportable segments.  Corporate operating costs represents certain costs that are not directly attributable to another reportable segment.

 

(2)

The difference between Operating income (loss) and Income (loss) before income taxes includes the following items, which are not allocated to our reportable segments:
- For the 13 weeks ended May 1, 2021, interest expense, net of $8.5 million and other (income) expense, net of ($1.9) million
- For the 13 weeks ended May 2, 2020, interest expense, net of $0.1 million and other (income) expense, net of $3.0 million.

Summary of Geographical Information

The following table present summarized geographical information:

 

 

13 Weeks Ended

 

(In thousands)

 

May 1,

2021

 

 

May 2,

2020

 

Total net revenue:

 

 

 

 

 

 

 

 

United States

 

$

909,659

 

 

$

488,876

 

Foreign (1)

 

 

124,955

 

 

 

62,816

 

Total net revenue

 

$

1,034,614

 

 

$

551,692

 

 

(1)

Amounts represent sales from American Eagle and Aerie international retail stores, e-commerce sales that are billed and/or shipped to foreign countries, and international franchise royalty revenue.

Consolidated Percentage of Total Net Revenue from Operations Attributable to Each Merchandise Category

Through its portfolio of brands, the Company offers on-trend clothing, accessories, and personal care products (collectively “merchandise”). The following table sets forth the approximate consolidated percentage of total net revenue from operations attributable to each merchandise category:

 

 

13 Weeks Ended

 

Total revenue (in thousands)

 

May 1,

2021

 

 

May 2,

2020

 

American Eagle merchandise

 

$

727,702

 

 

$

390,250

 

Aerie merchandise

 

 

297,487

 

 

 

154,981

 

Total merchandise(1)

 

$

1,025,189

 

 

$

545,231

 

 

 

 

 

 

 

 

 

 

As a percentage of total revenue

 

 

 

 

 

 

 

 

American Eagle merchandise

 

 

70

%

 

 

71

%

Aerie merchandise

 

 

29

%

 

 

28

%

Total merchandise(1)

 

 

99

%

 

 

99

%

 

(1)

Total does not include Todd Snyder and Unsubscribed merchandise as it is not material.