XML 39 R28.htm IDEA: XBRL DOCUMENT v3.21.1
Long-Term Debt, Net (Tables)
3 Months Ended
May 01, 2021
Debt Disclosure [Abstract]  
Components of Long-Term Debt

Our long-term debt consisted of the following at each of May 1, 2021, January 30, 2021, and May 2, 2020:

 

(In thousands)

May 1,

2021

 

January 30,

2021

 

May 2,

2020

 

Convertible notes principal

$

415,025

 

$

415,025

 

$

415,025

 

Less: unamortized discount

 

85,307

 

 

89,735

 

 

102,053

 

Convertible notes, net

$

329,718

 

$

325,290

 

$

312,972

 

Revolving credit facility borrowings

 

 

 

 

 

330,000

 

Total long-term debt, net

$

329,718

 

$

325,290

 

$

642,972

 

 

 

 

 

 

 

 

 

 

 

Convertible Notes- Equity portion, net of tax

 

68,330

 

 

68,330

 

 

68,330

 

 

Schedule of Interest Expense for Notes

Interest expense for the Notes was:

 

 

13 Weeks Ended

 

(In thousands)

May 1,

2021

 

May 2,

2020

 

Accrued interest for interest payments

$

3,934

 

$

215

 

Amortization of discount

 

4,428

 

 

213

 

Total interest expense

$

8,362

 

$

428

 

  

Schedule of Notes Conversion Amounts

The following table discloses conversion amounts if the Notes were all converted as of the end of the period:

 

(In thousands, except per share amounts)

May 1,

2021

 

Number of shares convertible

 

48,000

 

Conversion price per share

$

8.65

 

Value in excess of principal if converted

$

987,652