XML 42 R25.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Reporting
12 Months Ended
Feb. 03, 2024
Segment Reporting [Abstract]  
Segment Reporting

15. Segment Reporting

In accordance with ASC 280, Segment Reporting (“ASC 280”), the Company has identified two operating segments (American Eagle brand and Aerie brand) that also represent our reportable segments and reflect the Chief Operating Decision Maker’s (defined as our CEO) internal view of analyzing results and allocating resources. Additionally, our Todd Snyder brand, Unsubscribed brand, and Quiet Platforms have been identified as separate operating segments; however,

as they do not meet the quantitative thresholds for separate disclosure, they are presented under the Other caption, as permitted by ASC 280.

 

General corporate expenses are comprised of general and administrative costs that management does not attribute to any of our operating segments. These costs primarily relate to corporate administration, information and technology resources, finance and human resources functional and organizational costs, depreciation and amortization of corporate assets, and other general and administrative expenses resulting from corporate-level activities and projects.

Our CEO analyzes segment results and allocates resources between segments based on the adjusted operating income (loss), or the operating income (loss) in periods where there are no adjustments, of each segment. Adjusted operating income (loss) is a non-GAAP financial measure ("non-GAAP" or "adjusted") that is defined by the Company as operating income excluding impairment, restructuring and other charges. Adjusted operating income (loss) is not based on any standardized methodology prescribed by GAAP and is not necessarily comparable to similar measures presented by other companies. Non-GAAP information is provided as a supplement to, not as a substitute for, or as superior to, measures of financial performance prepared in accordance with GAAP. We believe that this non-GAAP information is useful as an additional means for investors to evaluate our operating performance, when reviewed in conjunction with our GAAP consolidated financial statements and provides a higher degree of transparency.

Reportable segment information is presented in the following table:

 

 

 

 

 

 

 

 

 

 

 

Fiscal Years Ending

 

 

February 3, 2024

 

 

January 28, 2023

 

 

January 29, 2022

 

Net Revenue:

 

 

 

 

 

 

 

 

    American Eagle

$

3,361,579

 

 

$

3,262,893

 

 

$

3,555,706

 

    Aerie

$

1,670,000

 

 

$

1,506,798

 

 

$

1,376,269

 

Total Segment Net Revenue

$

5,031,579

 

 

$

4,769,691

 

 

$

4,931,975

 

    Other

$

489,056

 

 

$

469,371

 

 

$

81,951

 

    Intersegment Elimination

$

(258,865

)

 

$

(249,229

)

 

$

(3,140

)

Total Net Revenue

$

5,261,770

 

 

$

4,989,833

 

 

$

5,010,785

 

 

 

 

 

 

 

 

 

 

Operating Income:

 

 

 

 

 

 

 

 

    American Eagle

$

599,796

 

 

$

541,406

 

 

$

795,960

 

    Aerie

$

275,862

 

 

$

167,467

 

 

$

214,000

 

Total Segment Operating Income

$

875,658

 

 

$

708,873

 

 

$

1,009,960

 

    Other

$

(36,124

)

 

$

(56,793

)

 

$

(15,996

)

    Intersegment Elimination

$

-

 

 

$

-

 

 

$

-

 

    General corporate expenses

$

(464,172

)

 

$

(382,824

)

 

$

(390,955

)

Impairment, restructuring and other charges(1)

$

(152,645

)

 

$

(22,209

)

 

$

(11,944

)

Total Operating Income

$

222,717

 

 

$

247,047

 

 

$

591,065

 

 

 

 

 

 

 

 

 

 

    Debt related charges

$

-

 

 

$

64,721

 

 

$

-

 

    Interest (income) expense, net

$

(6,190

)

 

$

14,297

 

 

$

34,632

 

    Other (income), net

$

(10,951

)

 

$

(10,465

)

 

$

(2,489

)

Income before income taxes

$

239,858

 

 

$

178,494

 

 

$

558,922

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

 

 

 

 

 

 

 

    American Eagle

$

61,139

 

 

$

85,033

 

 

$

47,106

 

    Aerie

$

40,746

 

 

$

107,084

 

 

$

80,062

 

    Other

$

32,235

 

 

$

32,717

 

 

$

3,932

 

   General corporate expenditures

$

40,317

 

 

$

35,544

 

 

$

102,747

 

Total Capital Expenditures

$

174,437

 

 

$

260,378

 

 

$

233,847

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

 

 

 

    American Eagle

$

77,195

 

 

$

66,820

 

 

$

59,641

 

    Aerie

$

61,249

 

 

$

53,921

 

 

$

33,834

 

    Other

$

18,874

 

 

$

16,067

 

 

$

2,023

 

   General corporate depreciation

$

69,548

 

 

$

70,089

 

 

$

71,284

 

Total Depreciation and amortization

$

226,866

 

 

$

206,897

 

 

$

166,781

 

 

(1) Refer to Note 16. to the Consolidated Financial Statements for additional information.

We do not allocate assets to the reportable segment level and therefore our CEO does not use segment asset information to make decisions.

Total net revenue for the American Eagle and Aerie reportable segments in the table above represents revenue attributable to each brand's merchandise, which comprises approximately 96% of total net revenue.

The following tables present summarized geographical information:

 

 

 

Fiscal Years Ending

 

 

 

February 3,

 

 

January 28,

 

 

January 29,

 

(In thousands)

 

2024

 

 

2023

 

 

2022

 

Total net revenue:

 

 

 

 

 

 

 

 

 

United States

 

$

4,424,345

 

 

$

4,268,114

 

 

$

4,336,806

 

Foreign (1)

 

 

837,425

 

 

 

721,719

 

 

 

673,979

 

Total net revenue

 

$

5,261,770

 

 

$

4,989,833

 

 

$

5,010,785

 

 

(1)
Amounts represent sales from American Eagle and Aerie international retail stores, and e-commerce sales that are billed to and/or shipped to foreign countries and international franchise royalty revenue.

 

 

 

Fiscal Years Ending

 

 

 

February 3,

 

 

January 28,

 

(In thousands)

 

2024

 

 

2023

 

Long-lived assets, net:

 

 

 

 

 

 

United States

 

$

1,521,392

 

 

$

2,050,459

 

Foreign

 

 

468,649

 

 

 

177,535

 

Total long-lived assets, net

 

$

1,990,041

 

 

$

2,227,994