XML 38 R28.htm IDEA: XBRL DOCUMENT v3.23.3
Earnings per Share (Tables)
9 Months Ended
Oct. 28, 2023
Earnings Per Share [Abstract]  
Reconciliation Between Basic and Diluted Earnings per Share

The following is a reconciliation between basic and diluted weighted average shares outstanding:

 

 

 

13 Weeks Ended

 

 

39 Weeks Ended

 

(In thousands)

 

October 28,
2023

 

 

October 29,
2022

 

 

October 28,
2023

 

 

October 29,
2022

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income and numerator for basic EPS

 

$

96,700

 

 

$

81,272

 

 

$

163,722

 

 

$

70,547

 

Add: Interest expense, net of tax, related to the 2025 Notes (1)

 

 

-

 

 

 

529

 

 

 

58

 

 

 

4,897

 

Numerator for diluted EPS

 

$

96,700

 

 

$

81,801

 

 

$

163,780

 

 

$

75,444

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for basic EPS - weighted average shares

 

 

195,343

 

 

 

186,305

 

 

 

195,467

 

 

 

178,637

 

Add: Dilutive effect of the 2025 Notes (1)

 

 

 

 

 

8,418

 

 

 

278

 

 

 

27,280

 

Add: Dilutive effect of stock options and non-vested restricted stock

 

 

3,024

 

 

 

1,053

 

 

 

2,224

 

 

 

1,582

 

Denominator for diluted EPS - adjusted weighted average shares

 

 

198,367

 

 

 

195,776

 

 

 

197,969

 

 

 

207,499

 

Anti-dilutive shares (2)

 

 

1,816

 

 

 

4,221

 

 

 

1,861

 

 

 

2,390

 

 

(1) During the 39 weeks ended October 29, 2022, the Company adopted ASU 2020-06. The Company utilizes the "if-converted" method of calculating diluted EPS. Refer to Note 2 to the Consolidated Financial Statements for additional information regarding the impact of the adoption of ASU 2020-06.

 

(2) For all periods presented, anti-dilutive shares relate to stock options and unvested restricted stock.