XML 32 R22.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Reporting
9 Months Ended
Oct. 28, 2023
Segment Reporting [Abstract]  
Segment Reporting

12. Segment Reporting

In accordance with ASC 280, Segment Reporting (“ASC 280”), the Company has identified two operating segments (American Eagle brand and Aerie brand) that also represent our reportable segments and reflect the Chief Operating Decision Maker’s (defined as our CEO) internal view of analyzing results and allocating resources. Additionally, our Todd Snyder brand, Unsubscribed brand, and Quiet Platforms have been identified as separate operating segments; however, as they do not meet the quantitative thresholds for separate disclosure, they are presented under the Other caption, as permitted by ASC 280.

 

General corporate expenses are comprised of general and administrative costs that management does not attribute to any of our operating segments. These costs primarily relate to corporate administration, information and technology resources, finance and human resources functional and organizational costs, depreciation and amortization of corporate assets, and other general and administrative expenses resulting from corporate-level activities and projects.

 

Our CEO analyzes segment results and allocates resources between segments based on the adjusted operating income , or the operating income in periods where there are no adjustments, of each segment. Adjusted operating income is a non-GAAP financial measure ("non-GAAP" or "adjusted") that is defined by the Company as operating income excluding impairment, restructuring and other charges. Adjusted operating income is not based on any standardized methodology prescribed by GAAP and is not necessarily comparable to similar measures presented by other companies. Non-GAAP information is provided as a supplement to, not as a substitute for, or as superior to, measures of financial performance prepared in accordance with GAAP. We believe that this non-GAAP information is useful as an additional means for investors to evaluate our operating performance, when reviewed in conjunction with our GAAP consolidated financial statements and provides a higher degree of transparency.

Reportable segment information is presented in the following table:

 

For the 13 weeks ended

 

 

For the 39 weeks ended

 

 

October 28, 2023

 

 

October 29, 2022

 

 

October 28, 2023

 

 

October 29, 2022

 

Net Revenue:

 

 

 

 

 

 

 

 

 

 

 

    American Eagle

$

857,378

 

 

$

837,575

 

 

$

2,295,487

 

 

$

2,301,051

 

    Aerie

$

393,042

 

 

$

349,712

 

 

$

1,132,537

 

 

$

1,043,129

 

Total Segment Net Revenue

$

1,250,420

 

 

$

1,187,287

 

 

$

3,428,024

 

 

$

3,344,180

 

    Other

$

111,805

 

 

$

115,346

 

 

$

329,480

 

 

$

315,332

 

    Intersegment Elimination

$

(61,170

)

 

$

(62,050

)

 

$

(174,645

)

 

$

(165,768

)

Total Net Revenue

$

1,301,055

 

 

$

1,240,583

 

 

$

3,582,859

 

 

$

3,493,745

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income:

 

 

 

 

 

 

 

 

 

 

 

    American Eagle

$

184,029

 

 

$

174,129

 

 

$

418,232

 

 

$

387,213

 

    Aerie

$

75,850

 

 

$

56,487

 

 

$

188,772

 

 

$

111,414

 

Total Segment Operating Income

$

259,879

 

 

$

230,616

 

 

$

607,004

 

 

$

498,627

 

    Other

$

(8,601

)

 

$

(11,650

)

 

$

(35,250

)

 

$

(39,381

)

    Intersegment Elimination

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

    General corporate expenses

$

(125,917

)

 

$

(101,418

)

 

$

(336,998

)

 

$

(285,781

)

Impairment, restructuring and other charges(1)

$

-

 

 

$

-

 

 

$

(21,275

)

 

$

-

 

Total Operating Income

$

125,361

 

 

$

117,548

 

 

$

213,481

 

 

$

173,465

 

 

 

 

 

 

 

 

 

 

 

 

 

    Debt related charges

$

-

 

 

$

-

 

 

$

-

 

 

$

60,066

 

    Interest (income) expense, net

$

(2,871

)

 

$

3,878

 

 

$

(1,229

)

 

$

11,887

 

    Other (income) expense, net

$

(3,984

)

 

$

782

 

 

$

(9,446

)

 

$

(5,501

)

Income before income taxes

$

132,216

 

 

$

112,888

 

 

$

224,156

 

 

$

107,013

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

 

 

 

 

 

 

 

 

 

 

    American Eagle

$

17,219

 

 

$

20,477

 

 

$

48,411

 

 

$

55,000

 

    Aerie

$

9,499

 

 

$

24,404

 

 

$

31,576

 

 

$

85,663

 

    Other

$

9,760

 

 

$

20,801

 

 

$

21,490

 

 

$

25,933

 

   General corporate expenditures

$

6,478

 

 

$

5,825

 

 

$

33,438

 

 

$

32,768

 

Total Capital Expenditures

$

42,956

 

 

$

71,507

 

 

$

134,915

 

 

$

199,364

 

(1) Represents pre-tax impairment, restructuring and other charges related to Quiet Platforms, including $10.8 million of long-lived asset impairment charges, $5.6 million of severance costs, and $4.9 million of contract related charges for the 39 weeks ended October 28, 2023.

The following table presents summarized geographical information:

 

 

13 Weeks Ended

 

 

39 Weeks Ended

 

(In thousands)

 

October 28,
2023

 

 

October 29,
2022

 

 

October 28,
2023

 

 

October 29,
2022

 

Total net revenue:

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

1,114,115

 

 

$

1,076,096

 

 

$

3,035,573

 

 

$

3,011,419

 

Foreign (1)

 

 

186,940

 

 

 

164,487

 

 

 

547,286

 

 

 

482,326

 

Total net revenue

 

$

1,301,055

 

 

$

1,240,583

 

 

$

3,582,859

 

 

$

3,493,745

 

 

(1) Amounts represent sales from American Eagle and Aerie international retail stores, e-commerce sales that are billed to and/or shipped to foreign countries and international franchise royalty revenue.