XML 49 R34.htm IDEA: XBRL DOCUMENT v3.22.0.1
Long-Term Debt, Net (Tables)
12 Months Ended
Jan. 29, 2022
Debt Disclosure [Abstract]  
Components of Long-Term Debt

The Company’s long-term debt consisted of the following as of January 29, 2022:

 

January 29,

 

 

January 30,

 

(In thousands)

2022

 

 

2021

 

Convertible senior notes principal

$

412,025

 

 

$

415,025

 

Less: unamortized discount

 

71,023

 

 

 

89,735

 

Total long-term debt, net

$

341,002

 

 

$

325,290

 

 

 

 

 

 

 

Convertible Senior Notes - Equity portion, net of tax

 

58,454

 

 

 

68,330

 

Schedule of Interest Expense for Notes

Interest expense for the Notes was:

 

January 29,

 

 

January 30,

 

(In thousands)

2022

 

 

2021

 

Cash based interest

$

15,431

 

 

$

11,857

 

Amortization of discount (non-cash)

 

18,520

 

 

 

12,517

 

Total interest expense

$

33,951

 

 

$

24,374

 

Schedule of Notes Conversion Amounts

The following table discloses conversion amounts if the Notes were all converted as of the end of the period:

 

January 29,

 

(In thousands, except per share amounts)

2022

 

Number of shares convertible

 

48,574

 

Conversion price per share

 

8.48

 

Value in excess of principal if converted

 

807,470