XML 45 R32.htm IDEA: XBRL DOCUMENT v3.20.4
Fair Value of Financial Instruments (Tables)
6 Months Ended
Dec. 31, 2020
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value
The following table summarizes the valuation of the Company’s remaining assets and liabilities measured at fair value on a recurring basis at December 31, 2020:

TotalQuoted
prices in
active
markets
(Level 1)
Significant
other
observable
inputs
(Level 2)
Significant
unobservable
inputs
(Level 3)
 (in thousands)
Assets:
Deferred compensation plan investments, current and non-current portion$31,519 $31,519 $ $ 
Total assets at fair value$31,519 $31,519 $ $ 
Liabilities:
Deferred compensation plan investments, current and non-current portion$31,519 $31,519 $ $ 
Forward foreign currency exchange contracts23  23  
Interest rate swap agreement8,489  8,489  
Total liabilities at fair value$40,031 $31,519 $8,512 $ 

The following table summarizes the valuation of the Company’s remaining assets and liabilities measured at fair value on a recurring basis at June 30, 2020:
TotalQuoted
prices in
active
markets
(Level 1)
Significant
other
observable
inputs
(Level 2)
Significant
unobservable
inputs
(Level 3)
 (in thousands)
Assets:
Deferred compensation plan investments, current and non-current portion$27,159 $27,159 $— $— 
Total assets at fair value$27,159 $27,159 $— $— 
Liabilities:
Deferred compensation plan investments, current and non-current portion$27,159 $27,159 $— $— 
Forward foreign currency exchange contracts26 — 26 — 
Interest rate swap agreement9,433 — 9,433 — 
Liability for contingent consideration46,334 — — 46,334 
Total liabilities at fair value$82,952 $27,159 $9,459 $46,334 
Schedule of Changes in Fair Value of Contingent Considerations The table below provides a summary of the changes in fair value of the Company's contingent considerations for the Intelisys earnout, which is measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the quarter and six months ended December 31, 2020. The final earnout payment due to the former owners of Intelisys was paid in October 2020.
Quarter ended December 31, 2020Six months ended December 31, 2020
 Worldwide Communications & Services Segment
 (in thousands)
Fair value at beginning of period$46,850 $46,334 
Payments(46,850)(46,850)
Change in fair value of contingent consideration 516 
Fair value at end of period$ $ 
The table below provides a summary of the changes in fair value of the Company’s contingent considerations (Level 3) for the Intelisys earnout for the quarter and six months ended December 31, 2019.
Quarter ended December 31, 2019Six months ended December 31, 2019
 Worldwide Communications & Services Segment
 (in thousands)
Fair value at beginning of period$80,397 $77,925 
Payments(38,531)(38,531)
Change in fair value of contingent consideration3,176 5,649 
Fair value at end of period$45,043 $45,043 
Valuation techniques and significant observable inputs used in recurring Level 3 fair value measurements for the Company's contingent consideration liability related to Intelisys at June 30, 2020 were as follows. The measurement period for the Intelisys earnout ended on June 30, 2020.
Reporting PeriodValuation TechniqueSignificant Unobservable Inputs
Weighted Average Rates(a)
June 30, 2020Discounted cash flowWeighted average cost of capital3.0 %
(a) Weighted average rates identified for this significant unobservable input relate to the valuation of the Intelisys contingent consideration. Since the earnout period for Intelisys closed on June 30, 2020, the weighted average cost of capital represents the cost of debt. There is no EBITDA growth or weighted average cost of capital to report in the current period.